Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KRC | KILROY REALTY CORP | $34.02 | $38.73 | -12.15% | 19.55x | 6.82x | 3.58x | 0.74x | 0.41x | $64.38M | 1.61% | $5.41B | 46.13 | $8.39B | 12.27 | |
HIW | HIGHWOODS PROPERTIES INC | $26.88 | $30.07 | -10.61% | 22.03x | 6.52x | 3.42x | 1.21x | 0.40x | $315.88M | 11.11% | $2.35B | 22.18 | $6.08B | 10.61 | |
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $11.96 | $7.66 | 56.05% | 62.95x | 8.60x | 4.22x | 0.93x | 0.63x | -$3.52M | -0.28% | $1.32B | 12.93 | $2.53B | 15.59 | |
CUZ | COUSINS PROPERTIES INC | $23.62 | $17.60 | 34.20% | 47.24x | 8.09x | 4.43x | 0.80x | 0.56x | $92.44M | 2.57% | $4.49B | 29.56 | $6.15B | 12.09 | |
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $121.59 | $79.74 | 52.48% | 113.64x | 12.06x | 7.20x | 1.15x | 0.58x | -$641.86M | -3.02% | $18.41B | 105.29 | $32.75B | 23.17 | |
EQC | EQUITY COMMONWEALTH | $19.17 | N/A | N/A | 24.27x | N/A | 34.17x | 0.85x | N/A | $112.03M | 5.45% | $2.41B | 22.46 | -$113.96M | -1.02 | |
BXP | BOSTON PROPERTIES INC | $61.50 | $45.44 | 35.33% | 50.00x | 7.50x | 2.92x | 1.65x | 0.56x | $216.17M | 2.24% | $5.86B | 37.31 | $25.05B | 15.24 | |
PSTL | POSTAL REALTY TRUST INC | $13.76 | $4.79 | 187.53% | 137.60x | 14.64x | 4.61x | 1.26x | 1.14x | -$41.76M | -13.76% | $248.13M | 11.26 | $557.59M | 16.53 | |
VNO | VORNADO REALTY TRUST | $24.22 | $11.15 | 117.15% | 161.47x | 7.81x | 2.56x | 0.83x | 0.82x | -$9.21M | -0.20% | $5.54B | 29.09 | $12.46B | 13.32 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.28 | N/A | N/A | 32.00x | N/A | 3.25x | 0.14x | N/A | $112.21M | 4.57% | $1.72B | 6.52 | $2.10B | 5.59 | |
CDP | COPT DEFENSE PROPERTIES | $24.43 | N/A | N/A | -22.41x | 9.66x | 3.87x | 1.86x | N/A | -$40.56M | -1.47% | $1.48B | 13.16 | $5.08B | 46.50 | |
CIO | CITY OFFICE REIT INC | $4.78 | N/A | N/A | -17.07x | 3.21x | 1.08x | 0.25x | N/A | $28.58M | 14.92% | $767.53M | 19.14 | $816.82M | 8.87 | |
BDN | BRANDYWINE REALTY TRUST | $4.71 | N/A | N/A | -3.83x | 3.27x | 1.58x | 0.63x | N/A | $113.32M | 13.97% | $1.29B | 7.47 | $2.96B | 37.89 | |
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $3.08 | N/A | N/A | -0.92x | N/A | 0.59x | 0.19x | N/A | -$64.76M | -92.68% | $374.40M | 16.48 | $497.40M | 12.28 | |
JBGS | JBG SMITH PROPERTIES | $14.50 | N/A | N/A | -10.58x | N/A | 2.25x | 0.62x | N/A | -$144.71M | -10.77% | $2.15B | 23.20 | $3.61B | 18.37 | |
PDM | PIEDMONT OFFICE REALTY TRUST INC | $6.93 | N/A | N/A | -11.36x | 3.33x | 1.48x | 0.51x | N/A | $80.28M | 9.35% | $1.68B | 13.57 | $2.92B | 11.19 | |
OPI | OFFICE PROPERTIES INCOME TRUST | $2.19 | N/A | N/A | -1.42x | 0.45x | 0.20x | 0.09x | N/A | -$15.96M | -15.02% | $1.25B | 25.80 | $2.64B | 10.78 | |
FSP | FRANKLIN STREET PROPERTIES CORP | $1.91 | N/A | N/A | -3.41x | N/A | 1.42x | 0.28x | N/A | $131.35M | 66.49% | $703.86M | 6.81 | $457.23M | 20.98 | |
HPP | HUDSON PACIFIC PROPERTIES INC | $5.43 | N/A | N/A | -3.42x | 2.50x | 0.84x | 0.24x | N/A | $670.23M | 87.46% | $3.18B | 22.56 | $5.12B | 12.59 | |
SLG | SL GREEN REALTY CORP | $52.25 | N/A | N/A | -6.30x | 7.44x | 3.83x | 0.91x | N/A | -$90.58M | -2.69% | $3.74B | 58.07 | $7.78B | -55.72 | |
PGRE | PARAMOUNT GROUP INC | $4.78 | N/A | N/A | -4.12x | 4.73x | 1.40x | 0.32x | N/A | $168.79M | 16.26% | $3.20B | 14.74 | $4.26B | 26.70 | |
ONL | ORION OFFICE REIT INC | $3.72 | N/A | N/A | -2.80x | N/A | 1.08x | 0.24x | N/A | $89.99M | 43.36% | $854.57M | 15.31 | $653.25M | 10.56 | |
DEI | DOUGLAS EMMETT INC | $14.10 | N/A | N/A | -45.48x | 6.05x | 2.33x | 1.07x | N/A | $184.06M | 7.80% | $2.20B | 13.16 | $7.36B | 11.88 |