Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KRC | KILROY REALTY CORP | $34.45 | $38.73 | -11.04% | 19.80x | 6.90x | 3.62x | 0.75x | 0.41x | $64.38M | 1.59% | $5.41B | 46.13 | $8.44B | 12.34 | |
HIW | HIGHWOODS PROPERTIES INC | $26.94 | $30.07 | -10.41% | 22.08x | 6.54x | 3.42x | 1.22x | 0.40x | $315.88M | 11.08% | $2.35B | 22.18 | $6.09B | 10.62 | |
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $11.96 | $7.66 | 56.05% | 62.95x | 8.60x | 4.22x | 0.93x | 0.63x | -$3.52M | -0.28% | $1.32B | 12.93 | $2.53B | 15.59 | |
CUZ | COUSINS PROPERTIES INC | $23.76 | $17.60 | 35.00% | 47.52x | 8.14x | 4.46x | 0.80x | 0.56x | $92.44M | 2.56% | $4.49B | 29.56 | $6.17B | 12.13 | |
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $120.54 | $79.74 | 51.16% | 112.65x | 11.96x | 7.14x | 1.14x | 0.57x | -$641.86M | -3.04% | $18.41B | 105.29 | $32.57B | 23.04 | |
VNO | VORNADO REALTY TRUST | $24.67 | $11.15 | 121.18% | 164.47x | 7.96x | 2.61x | 0.85x | 0.84x | -$9.21M | -0.19% | $5.54B | 29.09 | $12.54B | 13.41 | |
EQC | EQUITY COMMONWEALTH | $19.12 | N/A | N/A | 24.20x | N/A | 34.08x | 0.85x | N/A | $112.03M | 5.47% | $2.41B | 22.46 | -$119.32M | -1.06 | |
BXP | BOSTON PROPERTIES INC | $61.43 | $45.15 | 36.07% | 50.77x | 7.49x | 2.94x | 1.64x | 0.56x | $293.73M | 3.05% | $5.88B | 37.46 | $24.66B | 15.39 | |
PSTL | POSTAL REALTY TRUST INC | $13.89 | $4.79 | 190.25% | 138.90x | 14.78x | 4.65x | 1.27x | 1.15x | -$41.76M | -13.64% | $248.13M | 11.26 | $560.53M | 16.62 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.43 | N/A | N/A | 32.52x | N/A | 3.30x | 0.15x | N/A | $112.21M | 4.50% | $1.72B | 6.52 | $2.11B | 5.60 | |
CDP | COPT DEFENSE PROPERTIES | $24.66 | N/A | N/A | -22.62x | 9.75x | 3.91x | 1.87x | N/A | -$40.56M | -1.46% | $1.48B | 13.16 | $5.10B | 46.74 | |
CIO | CITY OFFICE REIT INC | $5.01 | N/A | N/A | -17.89x | 3.36x | 1.13x | 0.26x | N/A | $28.58M | 14.23% | $767.53M | 19.14 | $826.06M | 8.97 | |
BDN | BRANDYWINE REALTY TRUST | $4.75 | N/A | N/A | -3.86x | 3.30x | 1.60x | 0.64x | N/A | $113.32M | 13.85% | $1.29B | 7.47 | $2.97B | 37.98 | |
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $3.05 | N/A | N/A | -0.92x | N/A | 0.58x | 0.19x | N/A | -$64.76M | -93.50% | $374.40M | 16.48 | $496.79M | 12.26 | |
JBGS | JBG SMITH PROPERTIES | $14.64 | N/A | N/A | -10.69x | N/A | 2.27x | 0.63x | N/A | -$144.71M | -10.67% | $2.15B | 23.20 | $3.62B | 18.44 | |
PDM | PIEDMONT OFFICE REALTY TRUST INC | $6.99 | N/A | N/A | -11.46x | 3.36x | 1.49x | 0.52x | N/A | $80.28M | 9.27% | $1.68B | 13.57 | $2.93B | 11.22 | |
OPI | OFFICE PROPERTIES INCOME TRUST | $2.28 | N/A | N/A | -1.48x | 0.47x | 0.20x | 0.09x | N/A | -$15.96M | -14.46% | $1.25B | 25.80 | $2.65B | 10.79 | |
FSP | FRANKLIN STREET PROPERTIES CORP | $1.93 | N/A | N/A | -3.45x | N/A | 1.43x | 0.28x | N/A | $131.35M | 65.80% | $703.86M | 6.81 | $459.30M | 21.08 | |
HPP | HUDSON PACIFIC PROPERTIES INC | $5.43 | N/A | N/A | -3.42x | 2.50x | 0.84x | 0.24x | N/A | $670.23M | 87.46% | $3.18B | 22.56 | $5.12B | 12.59 | |
SLG | SL GREEN REALTY CORP | $52.43 | N/A | N/A | -6.32x | 7.47x | 3.84x | 0.91x | N/A | -$90.58M | -2.69% | $3.74B | 58.07 | $7.79B | -55.80 | |
PGRE | PARAMOUNT GROUP INC | $4.83 | N/A | N/A | -4.16x | 4.78x | 1.41x | 0.33x | N/A | $168.79M | 16.09% | $3.20B | 14.74 | $4.27B | 26.77 | |
ONL | ORION OFFICE REIT INC | $3.40 | N/A | N/A | -2.56x | N/A | 0.99x | 0.22x | N/A | $89.99M | 47.44% | $854.57M | 15.31 | $635.37M | 10.27 | |
DEI | DOUGLAS EMMETT INC | $14.17 | N/A | N/A | -54.50x | 6.08x | 2.32x | 1.07x | N/A | $196.33M | 8.28% | $2.22B | 13.27 | $7.40B | 12.02 |