Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAT | AMERICAN ASSETS TRUST INC | $22.95 | $37.25 | -38.39% | 25.50x | 9.14x | 3.12x | 1.17x | 0.25x | $122.16M | 8.83% | $1.20B | 19.89 | $2.99B | 12.53 | |
VICI | VICI PROPERTIES INC | $30.38 | N/A | N/A | 11.96x | 13.94x | 8.59x | 1.25x | N/A | $2.20B | 6.96% | $25.41B | 24.38 | $47.92B | 14.08 | |
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $27.54 | $14.66 | 87.86% | 22.39x | 16.01x | 12.14x | 1.49x | 1.22x | -$762.74M | -16.55% | $3.24B | 19.36 | $6.42B | 17.91 | |
AHH | ARMADA HOFFLER PROPERTIES INC | $11.68 | $31.68 | -63.13% | 129.78x | 9.82x | 1.09x | 1.37x | 0.13x | $42.63M | 5.46% | $571.40M | 8.55 | $2.29B | 15.34 | |
CTO | CTO REALTY GROWTH INC | $17.80 | $43.01 | -58.62% | 31.23x | 9.00x | 3.57x | 0.88x | 0.16x | -$10.88M | -2.71% | $462.24M | 20.50 | $935.65M | 10.89 | |
OLP | ONE LIBERTY PROPERTIES INC | $24.20 | $10.25 | 135.99% | 17.66x | N/A | 5.49x | 1.69x | 3.10x | $25.55M | 5.15% | $304.83M | 14.86 | $914.80M | 12.54 | |
GNL | GLOBAL NET LEASE INC | $7.77 | N/A | N/A | -4.71x | 4.41x | 2.86x | 0.71x | N/A | $196.36M | 10.98% | $2.52B | 10.96 | $6.79B | 23.18 | |
BNL | BROADSTONE NET LEASE INC | $15.69 | $11.49 | 36.58% | 16.18x | 10.19x | 6.85x | 0.96x | 0.89x | $466.56M | 15.88% | $3.07B | 16.41 | $4.63B | 11.29 | |
SQFT | PRESIDIO PROPERTY TRUST INC | $0.88 | $1.87 | -52.84% | 2.59x | N/A | 0.59x | 0.28x | N/A | -$24.22M | -223.86% | $45.39M | 3.69 | $107.87M | 6.53 | |
BRSP | BRIGHTSPIRE CAPITAL INC | $6.32 | N/A | N/A | -11.70x | N/A | 3.50x | 0.69x | N/A | $114.97M | 14.29% | $1.19B | 9.34 | $3.10B | -709.25 | |
WPC | W P CAREY INC | $60.11 | N/A | N/A | 22.94x | 11.09x | 7.77x | 1.52x | N/A | $925.04M | 6.99% | $8.67B | 39.42 | $20.25B | 13.87 | |
SAFE | SAFEHOLD INC | $20.69 | N/A | N/A | -54.45x | N/A | 4.01x | 0.65x | N/A | $8.86M | 0.60% | $2.28B | 32.09 | $5.58B | -333.99 | |
ESRT | EMPIRE STATE REALTY TRUST INC | $9.54 | N/A | N/A | 32.90x | N/A | 2.06x | 1.58x | N/A | $112.21M | 7.19% | $996.12M | 6.09 | $3.43B | 9.92 | |
GOOD | GLADSTONE COMMERCIAL CORP | $14.73 | N/A | N/A | -81.83x | 8.98x | 4.02x | 4.01x | N/A | $80.55M | 13.67% | $147.31M | 3.68 | $1.30B | 13.11 | |
NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $5.92 | N/A | N/A | -1.80x | N/A | 3.73x | 0.27x | N/A | -$34.13M | -14.95% | $863.02M | 22.37 | $376.15M | -4.34 | |
GIPR | GENERATION INCOME PROPERTIES INC | $4.37 | N/A | N/A | -1.78x | N/A | 1.44x | 6.46x | N/A | -$31.94M | -290.02% | $3.67M | 1.45 | $89.26M | -144.88 | |
MDRR | MEDALIST DIVERSIFIED REIT INC | $5.53 | N/A | N/A | -6.07x | N/A | 1.19x | 0.90x | N/A | $2.05M | 16.60% | $13.74M | 6.15 | $57.82M | 9.65 | |
MDV | MODIV INDUSTRIAL INC | $16.01 | N/A | N/A | -39.05x | 10.74x | 2.82x | 0.81x | N/A | -$49.11M | -35.80% | $188.00M | 21.94 | $412.56M | 14.04 | |
PKST | PEAKSTONE REALTY TRUST | $14.21 | N/A | N/A | -0.92x | N/A | 2.09x | 0.46x | N/A | $287.45M | 55.71% | $1.11B | 30.60 | $1.53B | -3.59 |