Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AAT | AMERICAN ASSETS TRUST INC | $21.23 | $37.18 | -42.90% | 25.27x | 8.46x | 2.90x | 1.08x | 0.23x | $105.77M | 8.28% | $1.20B | 19.91 | $2.90B | 12.36 | |
VICI | VICI PROPERTIES INC | $28.47 | N/A | N/A | 11.48x | 13.06x | 8.00x | 1.18x | N/A | $2.18B | 7.54% | $25.26B | 24.90 | $45.89B | 13.78 | |
EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $25.69 | $14.66 | 75.24% | 20.89x | 14.94x | 11.33x | 1.39x | 1.14x | -$762.74M | -17.75% | $3.24B | 19.36 | $6.09B | 17.00 | |
CTO | CTO REALTY GROWTH INC | $17.13 | $55.36 | -69.06% | 571.00x | 8.67x | 3.54x | 0.85x | 0.11x | $27.81M | 7.20% | $457.53M | 20.31 | $868.26M | 11.95 | |
WPC | W P CAREY INC | $55.03 | N/A | N/A | 16.73x | 10.15x | 6.81x | 1.38x | N/A | $186.81M | 1.58% | $8.70B | 40.40 | $19.54B | 11.93 | |
SQFT | PRESIDIO PROPERTY TRUST INC | $0.97 | $5.87 | -83.49% | 1.43x | N/A | 0.65x | 0.28x | 0.16x | -$27.08M | -235.67% | $50.93M | 4.30 | $115.25M | 5.69 | |
BNL | BROADSTONE NET LEASE INC | $14.33 | $11.66 | 22.90% | 17.27x | 9.31x | 6.04x | 0.88x | 0.71x | $295.41M | 11.05% | $3.05B | 16.34 | $4.58B | 11.77 | |
OLP | ONE LIBERTY PROPERTIES INC | $22.73 | $9.55 | 137.95% | 16.47x | N/A | 5.14x | 1.58x | 4.02x | $31.03M | 6.66% | $306.70M | 14.96 | $885.10M | 12.09 | |
GNL | GLOBAL NET LEASE INC | $6.91 | N/A | N/A | -4.04x | 3.93x | 1.91x | 0.60x | N/A | $43.23M | 4.38% | $2.64B | 18.50 | $6.63B | 32.30 | |
AHH | ARMADA HOFFLER PROPERTIES INC | $10.57 | N/A | N/A | -211.40x | 8.88x | 1.07x | 1.23x | N/A | $10.12M | 1.41% | $572.62M | 8.46 | $2.20B | 16.61 | |
ESRT | EMPIRE STATE REALTY TRUST INC | $9.21 | N/A | N/A | 30.70x | N/A | 2.01x | 1.53x | N/A | $182.06M | 12.27% | $985.52M | 6.12 | $3.34B | 9.63 | |
BRSP | BRIGHTSPIRE CAPITAL INC | $6.40 | N/A | N/A | -53.33x | N/A | 3.49x | 0.65x | N/A | $130.57M | 16.06% | $1.28B | 10.05 | $3.19B | 70.73 | |
SAFE | SAFEHOLD INC | $18.21 | N/A | N/A | -22.21x | N/A | 3.44x | 0.58x | N/A | $5.12M | 0.42% | $2.23B | 33.46 | $5.30B | -122.40 | |
GOOD | GLADSTONE COMMERCIAL CORP | $13.33 | N/A | N/A | -70.16x | 8.13x | 3.61x | 3.48x | N/A | $60.68M | 11.40% | $153.28M | 3.84 | $1.26B | 12.59 | |
NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $6.11 | N/A | N/A | -1.87x | N/A | 3.60x | 0.27x | N/A | -$34.74M | -15.24% | $885.07M | 23.71 | $379.32M | -4.48 | |
GIPR | GENERATION INCOME PROPERTIES INC | $3.78 | N/A | N/A | -1.54x | N/A | 1.25x | 5.59x | N/A | -$31.94M | -335.29% | $3.67M | 1.45 | $86.07M | -139.69 | |
MDV | MODIV INDUSTRIAL INC | $15.00 | N/A | N/A | -11.03x | 10.07x | 2.42x | 0.95x | N/A | -$76.21M | -67.22% | $144.44M | 19.11 | $414.00M | 18.20 | |
PKST | PEAKSTONE REALTY TRUST | $13.88 | N/A | N/A | -0.90x | N/A | 1.96x | 0.45x | N/A | $397.99M | 79.68% | $1.11B | 30.90 | $1.59B | -3.77 | |
MDRR | MEDALIST DIVERSIFIED REIT INC | $5.59 | N/A | N/A | -2.72x | N/A | 1.21x | 1.02x | N/A | -$1.38M | -11.10% | $12.32M | 5.55 | $70.06M | 19.77 |