Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FTDR | FRONTDOOR INC | $35.91 | $17.77 | 102.07% | 15.61x | 18.80x | 1.57x | 17.24x | 2.44x | $192.00M | 6.83% | $162.00M | 2.07 | $3.03B | 9.43 | |
CSV | CARRIAGE SERVICES INC | $27.07 | $78.15 | -65.36% | 12.89x | 6.08x | 1.03x | 2.29x | 0.14x | $52.82M | 13.11% | $179.56M | 12.07 | $988.42M | 9.46 | |
HRB | H&R BLOCK INC | $52.30 | $28.31 | 84.75% | 11.75x | 13.17x | 2.04x | -56.22x | 4.71x | $676.85M | 9.28% | -$129.81M | -0.93 | $8.38B | 8.50 | |
MCW | MISTER CAR WASH INC | $7.13 | $5.91 | 20.67% | 29.71x | 16.58x | 2.40x | 2.45x | 0.54x | -$26.31M | -1.16% | $928.72M | 2.94 | $4.06B | 13.66 | |
MED | MEDIFAST INC | $25.00 | $38.58 | -35.19% | 4.03x | N/A | 0.30x | 1.30x | 1.95x | $84.67M | 31.05% | $210.96M | 19.34 | $196.53M | 1.95 | |
EM | SMART SHARE GLOBAL LTD | $1.14 | N/A | N/A | 24.26x | N/A | 0.72x | 0.78x | N/A | $33.44M | 11.32% | $380.87M | 1.47 | $192.62M | 3.59 | |
SCI | SERVICE CORP INTERNATIONAL | $70.75 | $26.07 | 171.37% | 20.10x | 18.72x | 2.51x | 6.48x | 3.67x | $505.92M | 4.89% | $1.59B | 10.88 | $14.77B | 12.84 | |
ROL | ROLLINS INC | $46.13 | N/A | N/A | 51.26x | 52.42x | 7.06x | 19.13x | N/A | $523.03M | 2.34% | $1.17B | 2.41 | $23.08B | 31.82 | |
EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.70 | N/A | N/A | 0.01x | N/A | 0.03x | 0.01x | N/A | -$70.83M | -3,851.58% | $148.26M | 56.27 | -$67.44M | 1.84 | |
BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $109.06 | $41.46 | 163.05% | 76.27x | 29.96x | 2.54x | 5.15x | 1.14x | $214.30M | 3.40% | $1.23B | 21.24 | $8.11B | 27.82 | |
YYGH | YY GROUP HOLDING LTD | $1.50 | $0.32 | 367.06% | 75.00x | N/A | 1.88x | 14.45x | 2.48x | -$172.48k | -0.27% | $4.13M | 0.10 | $62.70M | 37.02 | |
PMEC | PRIMECH HOLDINGS LTD | $0.60 | N/A | N/A | -60.10x | N/A | 0.27x | 2.45x | N/A | N/A | N/A | $8.72M | 0.27 | $34.09M | N/A | |
TRNR | INTERACTIVE STRENGTH INC | $0.20 | N/A | N/A | -0.05x | N/A | 2.58x | -0.71x | N/A | -$16.85M | -677.61% | -$5.55M | -0.45 | $14.02M | -0.32 | |
RGS | REGIS CORP | $6.25 | N/A | N/A | -3.17x | N/A | 0.07x | -0.40x | N/A | -$7.07M | -48.29% | -$35.82M | -15.30 | $261.57M | 10.37 | |
IVP | INSPIRE VETERINARY PARTNERS INC | $2.62 | N/A | N/A | -0.01x | N/A | 0.06x | 9.30x | N/A | -$7.21M | -678.40% | $269.85k | 0.67 | $21.59M | -1.70 | |
MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $5.93 | N/A | N/A | -0.12x | N/A | 0.58x | -9.91x | N/A | -$7.89M | -27.24% | -$2.92M | -0.60 | $51.19M | 35.81 | |
WW | WW INTERNATIONAL INC | $1.81 | N/A | N/A | -0.42x | 1.57x | 0.17x | -0.13x | N/A | -$33.40M | -23.31% | -$1.11B | -14.04 | $1.57B | -9.41 |