Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CSV | CARRIAGE SERVICES INC | $24.92 | $74.95 | -66.75% | 11.13x | 5.60x | 0.96x | 2.18x | 0.14x | $57.55M | 15.60% | $173.06M | 11.69 | $980.43M | 9.32 | |
FTDR | FRONTDOOR INC | $31.05 | $18.51 | 67.71% | 14.58x | 16.26x | 1.40x | 17.90x | 1.59x | $170.00M | 6.80% | $136.00M | 1.69 | $2.72B | 8.91 | |
MCW | MISTER CAR WASH INC | $6.89 | $5.68 | 21.33% | 26.50x | 16.02x | 2.31x | 2.38x | 0.57x | -$3.49M | -0.16% | $915.04M | 2.94 | $3.92B | 13.37 | |
MED | MEDIFAST INC | $33.71 | $83.54 | -59.65% | 3.69x | N/A | 0.34x | 1.82x | 0.35x | $141.17M | 38.48% | $201.48M | 18.51 | $294.86M | 2.05 | |
HRB | H&R BLOCK INC | $46.50 | $34.87 | 33.36% | 12.47x | 11.71x | 1.86x | -8.40x | 1.13x | $599.22M | 9.24% | -$772.65M | -5.54 | $8.83B | 9.50 | |
SCI | SERVICE CORP INTERNATIONAL | $71.74 | $25.55 | 180.80% | 20.10x | 18.98x | 2.63x | 6.80x | 4.22x | $507.25M | 4.70% | $1.54B | 10.24 | $14.97B | 12.93 | |
EM | SMART SHARE GLOBAL LTD | $0.62 | N/A | N/A | 13.21x | N/A | 0.39x | 0.42x | N/A | $33.44M | 20.77% | $380.87M | 1.47 | $57.90M | 1.08 | |
BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $106.68 | $41.12 | 159.42% | 83.34x | 29.31x | 2.55x | 5.10x | 1.10x | $165.35M | 2.69% | $1.21B | 21.01 | $7.97B | 28.28 | |
ROL | ROLLINS INC | $44.90 | N/A | N/A | 49.89x | 51.02x | 6.87x | 18.62x | N/A | $523.03M | 2.41% | $1.17B | 2.41 | $22.48B | 31.00 | |
PMEC | PRIMECH HOLDINGS LTD | $0.65 | N/A | N/A | -65.10x | N/A | 0.30x | 2.65x | N/A | N/A | N/A | $8.72M | 0.27 | $35.87M | N/A | |
EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.53 | N/A | N/A | -0.00x | N/A | 0.00x | 0.00x | N/A | -$69.29M | -56,602.28% | $136.93M | 588.33 | -$63.44M | 1.90 | |
TRNR | INTERACTIVE STRENGTH INC | $0.21 | N/A | N/A | -0.05x | N/A | 2.64x | -0.72x | N/A | -$16.85M | -661.17% | -$5.55M | -0.45 | $14.11M | -0.33 | |
RGS | REGIS CORP | $5.65 | N/A | N/A | -3.19x | N/A | 0.06x | -0.38x | N/A | -$8.27M | -62.53% | -$33.59M | -14.35 | $264.28M | 10.77 | |
MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $5.95 | N/A | N/A | -0.12x | N/A | 0.58x | -9.94x | N/A | -$7.89M | -27.16% | -$2.92M | -0.60 | $51.28M | 35.87 | |
WW | WW INTERNATIONAL INC | $1.75 | N/A | N/A | -1.20x | 1.52x | 0.15x | -0.18x | N/A | -$29.62M | -22.06% | -$761.09M | -9.93 | $1.52B | 20.32 |