Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TNK | TEEKAY TANKERS LTD | $71.83 | $214.64 | -66.53% | 5.02x | 12.15x | 1.88x | 1.48x | 0.18x | $601.51M | 24.44% | $1.67B | 48.60 | $2.15B | 3.53 | |
FRO | FRONTLINE PLC | $27.48 | $44.90 | -38.80% | 9.32x | N/A | 3.35x | 2.71x | 0.33x | -$632.50M | -10.34% | $2.26B | 10.15 | $9.27B | 8.75 | |
TRMD | TORM PLC | $38.16 | $105.88 | -63.96% | 4.82x | N/A | 2.23x | 1.70x | 0.21x | $297.90M | 8.47% | $2.06B | 22.38 | $4.26B | 4.76 | |
INSW | INTERNATIONAL SEAWAYS INC | $63.31 | $325.18 | -80.53% | 5.87x | 12.34x | 2.93x | 1.74x | 0.08x | $503.50M | 16.24% | $1.79B | 36.65 | $3.70B | 5.08 | |
LPG | DORIAN LPG LTD | $43.73 | N/A | N/A | 5.78x | 41.65x | 3.19x | 1.80x | N/A | $265.63M | 15.05% | $984.06M | 24.39 | $2.38B | 5.47 | |
TNP | TSAKOS ENERGY NAVIGATION LTD | $30.17 | $165.33 | -81.75% | 3.34x | 7.05x | 1.00x | 0.55x | 0.09x | $262.84M | 29.53% | $1.62B | 54.86 | $2.12B | 4.04 | |
TK | TEEKAY CORP | $9.23 | $23.97 | -61.49% | 5.49x | N/A | 0.61x | 1.07x | 0.22x | $645.09M | 75.31% | $786.34M | 8.47 | $354.49M | 1.26 | |
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $28.56 | $17.54 | 62.87% | 11.24x | 10.86x | 1.19x | 2.24x | 2.78x | $4.44B | 7.15% | $27.68B | 12.75 | $91.07B | 10.06 | |
TRP | TC ENERGY CORP | $38.91 | $48.26 | -19.38% | 20.49x | 11.18x | 3.43x | 1.85x | 0.36x | -$397.83M | -0.98% | $21.81B | 21.03 | $84.84B | 11.87 | |
TRGP | TARGA RESOURCES CORP | $117.67 | $86.74 | 35.66% | 24.06x | 16.19x | 1.63x | 9.65x | 0.69x | $344.10M | 1.31% | $2.70B | 12.14 | $39.04B | 10.99 | |
FLNG | FLEX LNG LTD | $29.43 | $39.23 | -24.98% | 13.14x | 9.23x | 4.26x | 1.87x | 0.38x | $175.03M | 11.07% | $847.65M | 15.77 | $2.98B | 9.87 | |
NVGS | NAVIGATOR HOLDINGS LTD | $16.69 | $16.66 | 0.20% | 14.26x | 10.84x | 2.23x | 1.01x | 0.57x | $156.18M | 12.78% | $1.21B | 16.56 | $1.88B | 6.50 | |
DHT | DHT HOLDINGS INC | $12.49 | $7.60 | 64.30% | 11.90x | 11.25x | 3.50x | 1.94x | 2.38x | $137.58M | 6.83% | $1.04B | 6.44 | $2.34B | 7.39 | |
LNG | CHENIERE ENERGY INC | $160.16 | $557.07 | -71.25% | 7.72x | 30.74x | 2.16x | 8.63x | 0.13x | $4.18B | 11.15% | $4.25B | 18.15 | $60.24B | 6.55 | |
WES | WESTERN MIDSTREAM PARTNERS LP | $38.04 | $25.97 | 46.47% | 10.69x | 10.09x | 4.43x | 4.47x | 2.07x | $1.00B | 6.94% | $3.24B | 8.52 | $21.56B | 9.09 | |
VNOM | VIPER ENERGY INC | $37.67 | N/A | N/A | 13.85x | 18.47x | 3.82x | 6.17x | N/A | -$164.54M | -4.99% | $1.08B | 12.33 | $7.74B | 16.14 | |
EURN | EURONAV NV | $20.70 | $93.06 | -77.76% | 3.54x | 9.67x | 2.17x | 2.08x | 0.12x | $2.96B | 70.94% | $1.94B | 9.63 | $4.91B | 3.15 | |
KNTK | KINETIK HOLDINGS INC | $40.46 | N/A | N/A | 7.48x | 12.45x | 1.78x | -6.39x | N/A | $306.62M | 13.10% | -$973.44M | -16.82 | $9.75B | 14.83 | |
MPLX | MPLX LP | $40.45 | N/A | N/A | 10.43x | 12.04x | 3.57x | 3.20x | N/A | $4.46B | 10.95% | $12.85B | 12.75 | $61.45B | 10.40 | |
ET | ENERGY TRANSFER LP | $15.96 | $11.25 | 41.88% | 14.64x | 12.57x | 0.66x | 1.50x | 1.06x | $6.90B | 12.83% | $35.93B | 10.66 | $106.07B | 9.10 | |
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.37 | $15.71 | 10.58% | 14.85x | 11.58x | 0.25x | 1.18x | 0.65x | $1.50B | 12.33% | $10.34B | 14.75 | $19.97B | 7.73 | |
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.01 | N/A | N/A | 2.42x | N/A | 0.69x | 0.32x | N/A | -$3.40M | -3.07% | $376.88M | 13.65 | $52.72M | 0.77 | |
DLNG | DYNAGAS LNG PARTNERS LP | $3.99 | $9.43 | -57.68% | 6.05x | 4.59x | 0.91x | 0.33x | 0.24x | $60.15M | 40.95% | $448.24M | 12.18 | $492.67M | 4.59 | |
MARPS | MARINE PETROLEUM TRUST | $4.45 | $2.60 | 71.43% | 11.13x | N/A | 7.89x | 9.81x | 3.89x | N/A | N/A | $906.80k | 0.45 | $7.99M | N/A | |
STNG | SCORPIO TANKERS INC | $81.69 | N/A | N/A | 7.25x | 17.88x | 3.02x | 1.48x | N/A | $889.42M | 21.82% | $2.76B | 55.23 | $5.08B | 5.38 | |
WMB | WILLIAMS COMPANIES INC | $41.27 | N/A | N/A | 17.34x | 24.86x | 4.74x | 4.04x | N/A | $3.09B | 6.15% | $12.45B | 10.22 | $76.52B | 10.64 | |
OSG | OVERSEAS SHIPHOLDING GROUP INC | $6.86 | $14.09 | -51.30% | 8.07x | N/A | 1.08x | 1.36x | 0.25x | $55.89M | 11.33% | $362.87M | 5.05 | $999.32M | 4.15 | |
EE | EXCELERATE ENERGY INC | $18.65 | $18.85 | -1.08% | 16.36x | 15.41x | 0.43x | 3.98x | 0.52x | -$56.73M | -11.62% | $501.56M | 19.17 | $2.15B | 8.64 | |
PBA | PEMBINA PIPELINE CORP | $36.94 | $23.24 | 58.92% | 16.17x | 13.94x | 3.32x | 1.75x | 1.21x | $1.43B | 7.05% | $11.62B | 21.17 | $27.70B | 11.72 | |
ENB | ENBRIDGE INC | $36.75 | $19.31 | 90.33% | 18.92x | 15.12x | 2.51x | 1.67x | 1.49x | $6.26B | 8.01% | $46.91B | 22.06 | $141.05B | 12.04 | |
GLP | GLOBAL PARTNERS LP | $44.48 | $24.60 | 80.79% | 16.47x | N/A | 0.09x | 1.98x | 1.59x | -$34.59M | -2.29% | $764.00M | 22.50 | $3.19B | 9.51 | |
ENLC | ENLINK MIDSTREAM LLC | $13.67 | $9.81 | 39.35% | 39.06x | 19.81x | 0.91x | 6.88x | 0.61x | $788.50M | 12.78% | $896.20M | 1.99 | $10.72B | 9.39 | |
OKE | ONEOK INC | $82.63 | $24.73 | 234.08% | 19.49x | 19.13x | 2.69x | 2.93x | 19.78x | $1.98B | 4.10% | $16.45B | 28.15 | $70.16B | 14.54 | |
CQP | CHENIERE ENERGY PARTNERS LP | $49.52 | $39.97 | 23.90% | 10.70x | 16.08x | 2.65x | -29.16x | 1.19x | $2.76B | 11.53% | -$822.00M | -1.70 | $39.42B | 8.78 | |
DTM | DT MIDSTREAM INC | $66.88 | $26.03 | 156.90% | 16.23x | 15.81x | 6.89x | 1.56x | 6.84x | $153.00M | 2.36% | $4.17B | 42.95 | $9.63B | 11.27 | |
PAGP | PLAINS GP HOLDINGS LP | $18.40 | N/A | N/A | 21.15x | 54.12x | 0.07x | 2.39x | N/A | $1.50B | 41.27% | $1.52B | 7.71 | $11.42B | 6.58 | |
BANL | CBL INTERNATIONAL LTD | $1.05 | N/A | N/A | 23.33x | N/A | 0.06x | 1.04x | N/A | -$10.81M | -41.14% | $25.31M | 1.01 | $19.22M | 9.69 | |
KMI | KINDER MORGAN INC | $19.70 | $8.42 | 134.07% | 18.07x | 16.84x | 2.86x | 1.44x | 2.83x | $3.89B | 8.89% | $30.37B | 13.68 | $75.75B | 10.40 | |
AM | ANTERO MIDSTREAM CORP | $14.92 | $7.14 | 109.00% | 18.42x | 16.58x | 6.75x | 3.34x | 1.94x | $629.01M | 8.79% | $2.15B | 4.48 | $10.33B | 11.79 | |
ETRN | EQUITRANS MIDSTREAM CORP | $13.90 | N/A | N/A | 15.27x | 16.95x | 4.37x | 5.60x | N/A | $573.03M | 9.49% | $1.08B | 2.48 | $13.77B | 11.06 | |
HESM | HESS MIDSTREAM LP | $35.42 | $21.80 | 62.50% | 15.95x | 14.00x | 1.90x | 19.58x | 1.29x | $639.00M | 24.02% | $404.30M | 5.38 | $11.24B | 19.75 | |
GEL | GENESIS ENERGY LP | $13.10 | $2.66 | 393.33% | 38.53x | N/A | 0.51x | 3.22x | 5.81x | -$113.18M | -7.05% | $498.91M | 4.07 | $5.41B | 8.14 | |
SMLP | SUMMIT MIDSTREAM PARTNERS LP | $33.05 | N/A | N/A | 4.26x | -7.67x | 0.74x | 0.41x | N/A | $51.96M | 15.05% | $848.61M | 81.22 | $1.16B | 3.18 | |
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.02 | N/A | N/A | 30.20x | N/A | 0.16x | -1.92x | N/A | $62.03M | 52.91% | -$61.50M | -1.58 | $591.36M | 5.06 | |
PBT | PERMIAN BASIN ROYALTY TRUST | $13.26 | $3.79 | 250.19% | 21.39x | N/A | 20.65x | 2,948.28x | 12.10x | N/A | N/A | $209.63k | 0.00 | $615.01M | N/A | |
GLNG | GOLAR LNG LTD | $26.90 | N/A | N/A | -61.14x | 12.45x | 9.43x | -1.36x | N/A | $132.68M | 4.72% | -$2.07B | -19.77 | $3.26B | 604.42 | |
NGL | NGL ENERGY PARTNERS LP | $5.70 | N/A | N/A | -9.50x | N/A | 0.10x | 0.89x | N/A | $387.36M | 51.40% | $844.94M | 6.39 | $3.54B | 6.04 | |
BROG | BROOGE ENERGY LTD | $1.01 | N/A | N/A | N/A | N/A | N/A | 0.78x | N/A | N/A | N/A | $142.46M | 1.30 | $368.37M | N/A |