Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PUMP | PROPETRO HOLDING CORP | $9.68 | $26.07 | -62.87% | 14.03x | 5.50x | 0.65x | 1.04x | 0.15x | $94.50M | 9.00% | $998.15M | 9.20 | $1.16B | 3.91 | |
SDPI | SUPERIOR DRILLING PRODUCTS INC | $1.26 | $3.88 | -67.52% | 9.00x | N/A | 1.95x | 2.54x | 0.14x | -$446.47k | -1.19% | $15.07M | 0.50 | $42.66M | 120.32 | |
PFIE | PROFIRE ENERGY INC | $1.38 | $1.56 | -11.36% | 6.90x | N/A | 1.13x | 1.12x | 1.05x | $2.30M | 3.55% | $58.25M | 1.24 | $57.92M | 4.83 | |
RES | RPC INC | $6.98 | $13.77 | -49.29% | 9.97x | 6.65x | 0.99x | 1.45x | 0.25x | $167.89M | 11.22% | $1.03B | 4.82 | $1.31B | 4.18 | |
NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $19.93 | $15.30 | 30.27% | 13.89x | 11.79x | 0.73x | 2.01x | 0.94x | $18.94M | 3.56% | $265.18M | 9.92 | $1.02B | 5.51 | |
BKR | BAKER HUGHES CO | $33.46 | $15.69 | 113.24% | 18.38x | 16.65x | 1.27x | 2.17x | 2.05x | $2.35B | 7.04% | $15.39B | 15.42 | $36.68B | 9.65 | |
WFRD | WEATHERFORD INTERNATIONAL PLC | $123.80 | N/A | N/A | 19.59x | 63.49x | 1.70x | 8.30x | N/A | $675.00M | 7.48% | $1.09B | 14.97 | $10.02B | 10.14 | |
DNOW | DNOW INC | $13.62 | N/A | N/A | 6.25x | 14.49x | 0.63x | 1.35x | N/A | $262.00M | 18.15% | $1.08B | 10.15 | $1.30B | 8.17 | |
HAL | HALLIBURTON CO | $37.90 | $24.92 | 52.07% | 13.07x | 11.84x | 1.46x | 3.48x | 1.47x | $2.59B | 7.67% | $9.64B | 10.84 | $40.45B | 8.56 | |
VAL | VALARIS LTD | $76.60 | $724.80 | -89.43% | 6.71x | N/A | 2.95x | 2.74x | 0.04x | -$649.00M | -11.70% | $2.02B | 27.91 | $6.12B | 21.36 | |
MRC | MRC GLOBAL INC | $13.48 | $12.01 | 12.24% | 15.32x | 10.29x | 0.34x | 2.32x | 0.66x | $232.00M | 20.32% | $495.00M | 5.84 | $1.51B | 7.31 | |
WHD | CACTUS INC | $51.96 | $18.53 | 180.34% | 20.46x | 19.32x | 2.97x | 4.63x | 3.96x | $334.96M | 9.86% | $893.37M | 13.67 | $3.98B | 13.32 | |
GEOS | GEOSPACE TECHNOLOGIES CORP | $9.91 | N/A | N/A | 8.06x | N/A | 0.97x | 0.93x | N/A | $28.50M | 21.55% | $142.19M | 10.66 | $112.31M | 3.51 | |
CHX | CHAMPIONX CORP | $34.36 | $15.27 | 124.96% | 18.28x | 14.38x | 1.76x | 3.82x | 2.43x | $487.13M | 7.43% | $1.71B | 8.97 | $6.84B | 8.98 | |
LBRT | LIBERTY ENERGY INC | $23.68 | $19.13 | 23.81% | 8.43x | 8.08x | 0.86x | 2.09x | 2.24x | $381.31M | 9.68% | $1.88B | 11.33 | $4.37B | 3.96 | |
SOI | SOLARIS OILFIELD INFRASTRUCTURE INC | $9.15 | N/A | N/A | 13.46x | N/A | 1.45x | 2.01x | N/A | $43.30M | 10.75% | $200.13M | 4.55 | $446.27M | 6.41 | |
SLB | SCHLUMBERGER LIMITED | $48.59 | $26.34 | 84.46% | 15.93x | 14.42x | 2.04x | 3.35x | 1.77x | $4.08B | 5.87% | $20.74B | 14.49 | $78.83B | 9.58 | |
NCSM | NCS MULTISTAGE HOLDINGS INC | $17.91 | N/A | N/A | 3.17x | N/A | 0.31x | 0.48x | N/A | $3.11M | 6.91% | $93.72M | 37.37 | $44.62M | 2.18 | |
NOV | NOV INC | $19.06 | N/A | N/A | 7.62x | 13.52x | 0.86x | 1.21x | N/A | -$28.00M | -0.37% | $6.25B | 15.85 | $9.54B | 9.21 | |
RNGR | RANGER ENERGY SERVICES INC | $10.43 | $4.62 | 125.81% | 15.34x | N/A | 0.38x | 0.91x | 4.12x | $51.10M | 21.54% | $261.70M | 11.51 | $260.57M | 3.95 | |
SLCA | US SILICA HOLDINGS INC | $15.52 | $29.86 | -48.02% | 10.28x | 6.60x | 0.84x | 1.40x | 0.25x | $225.72M | 18.72% | $864.18M | 11.13 | $1.86B | 4.75 | |
CLB | CORE LABORATORIES INC | $18.04 | $21.46 | -15.92% | 22.27x | 11.79x | 1.65x | 3.64x | 0.37x | $23.04M | 2.73% | $232.16M | 4.95 | $1.04B | 14.54 | |
BOOM | DMC GLOBAL INC | $13.10 | N/A | N/A | 11.91x | N/A | 0.37x | 0.64x | N/A | $55.93M | 21.77% | $409.91M | 20.90 | $329.33M | 3.75 | |
OII | OCEANEERING INTERNATIONAL INC | $23.72 | $39.11 | -39.35% | 21.96x | 474.40x | 0.96x | 3.86x | 0.25x | $83.07M | 3.47% | $623.08M | 6.17 | $2.85B | 9.17 | |
AESI | ATLAS ENERGY SOLUTIONS INC | $23.53 | N/A | N/A | 13.68x | N/A | 3.71x | 2.42x | N/A | -$115.68M | -4.78% | $1.07B | 10.36 | $2.88B | 12.96 | |
AROC | ARCHROCK INC | $20.60 | $8.27 | 149.10% | 24.82x | N/A | 3.09x | 3.65x | 1.94x | $103.36M | 3.25% | $882.08M | 5.72 | $4.80B | 10.48 | |
NGS | NATURAL GAS SERVICES GROUP INC | $23.75 | N/A | N/A | 30.84x | N/A | 2.24x | 1.22x | N/A | -$111.19M | -37.81% | $241.27M | 19.49 | $450.63M | 9.55 | |
FTI | TECHNIPFMC PLC | $26.49 | $9.28 | 185.40% | 54.06x | 35.80x | 1.41x | 3.80x | 1.41x | $732.60M | 6.38% | $3.01B | 6.93 | $12.64B | 14.27 | |
SND | SMART SAND INC | $2.21 | N/A | N/A | 10.05x | N/A | 0.29x | 0.39x | N/A | $1.49M | 1.76% | $242.53M | 6.29 | $135.61M | 4.46 | |
DRQ | DRIL-QUIP INC | $19.25 | N/A | N/A | -30.56x | 12.83x | 1.49x | 0.77x | N/A | $38.28M | 5.78% | $857.36M | 24.91 | $477.13M | 32.62 | |
KGS | KODIAK GAS SERVICES INC | $28.49 | $7.56 | 276.99% | 33.52x | N/A | 2.52x | 2.10x | 3.45x | $64.63M | 2.93% | $1.14B | 14.79 | $4.25B | 9.20 | |
DTI | DRILLING TOOLS INTERNATIONAL CORP | $5.76 | N/A | N/A | 13.71x | N/A | 1.16x | 1.87x | N/A | N/A | N/A | $91.51M | 3.07 | $200.78M | N/A | |
RCON | RECON TECHNOLOGY LTD | $1.69 | N/A | N/A | -0.39x | N/A | 0.35x | 0.07x | N/A | -$7.21M | -226.21% | $61.54M | 32.65 | -$5.02M | 0.74 | |
USAC | USA COMPRESSION PARTNERS LP | $24.27 | N/A | N/A | 57.79x | 89.89x | 2.83x | 20.02x | N/A | $4.56M | 0.19% | $141.83M | 1.38 | $5.32B | 10.44 | |
TTI | TETRA TECHNOLOGIES INC | $4.21 | N/A | N/A | 26.31x | N/A | 0.87x | 3.75x | N/A | $12.83M | 2.33% | $147.40M | 1.13 | $731.02M | 8.77 | |
NR | NEWPARK RESOURCES INC | $7.63 | N/A | N/A | 38.15x | N/A | 0.90x | 1.54x | N/A | $50.48M | 7.76% | $421.59M | 4.95 | $707.31M | 10.67 | |
TDW | TIDEWATER INC | $105.50 | N/A | N/A | 41.21x | N/A | 4.85x | 5.27x | N/A | $112.80M | 2.04% | $1.06B | 20.20 | $6.00B | 15.46 | |
FTK | FLOTEK INDUSTRIES INC | $3.85 | N/A | N/A | 32.08x | N/A | 0.63x | 1.10x | N/A | -$9.56M | -8.44% | $103.90M | 3.53 | $121.38M | 11.80 | |
EFXT | ENERFLEX LTD | $5.21 | N/A | N/A | -4.53x | N/A | 0.22x | 0.63x | N/A | $301.36M | 46.66% | $1.03B | 8.27 | $1.46B | 5.53 | |
VTOL | BRISTOW GROUP INC | $37.17 | N/A | N/A | 929.25x | N/A | 0.79x | 1.29x | N/A | -$62.43M | -5.93% | $820.69M | 28.97 | $1.74B | 10.90 | |
ACDC | PROFRAC HOLDING CORP | $9.01 | N/A | N/A | -9.69x | 1.69x | 0.61x | 1.19x | N/A | $167.20M | 11.63% | $1.21B | 7.61 | $2.54B | 5.35 | |
FET | FORUM ENERGY TECHNOLOGIES INC | $18.61 | N/A | N/A | -7.92x | N/A | 0.30x | 0.51x | N/A | $27.85M | 12.26% | $446.20M | 36.57 | $527.46M | 10.86 | |
XPRO | EXPRO GROUP HOLDINGS NV | $21.78 | N/A | N/A | -128.12x | 18.15x | 1.54x | 1.86x | N/A | $24.86M | 1.04% | $1.29B | 11.75 | $2.37B | 11.00 | |
HLX | HELIX ENERGY SOLUTIONS GROUP INC | $11.68 | N/A | N/A | -55.62x | N/A | 1.33x | 1.21x | N/A | $205.81M | 11.57% | $1.47B | 9.63 | $2.14B | 12.03 | |
OIS | OIL STATES INTERNATIONAL INC | $4.72 | N/A | N/A | -118.00x | 3.93x | 0.39x | 0.44x | N/A | $24.28M | 8.22% | $692.32M | 11.08 | $443.03M | 6.54 | |
KLXE | KLX ENERGY SERVICES HOLDINGS INC | $5.87 | N/A | N/A | -7.25x | N/A | 0.12x | 5.86x | N/A | $67.70M | 68.38% | $16.90M | 1.00 | $374.01M | 3.55 | |
DWSN | DAWSON GEOPHYSICAL CO | $1.76 | N/A | N/A | -7.33x | N/A | 0.55x | 1.99x | N/A | $2.07M | 3.81% | $27.26M | 0.89 | $43.66M | 24.98 | |
ENSV | ENSERVCO CORP | $0.26 | N/A | N/A | -0.85x | N/A | 0.31x | 20.69x | N/A | $1.04M | 14.50% | $350.00k | 0.01 | $15.85M | -23.31 | |
NINE | NINE ENERGY SERVICE INC | $1.87 | N/A | N/A | -1.83x | 1.08x | 0.11x | -1.53x | N/A | $9.37M | 14.81% | -$43.31M | -1.28 | $416.05M | 5.92 |