Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PFIE | PROFIRE ENERGY INC | $1.78 | $1.97 | -9.73% | 7.74x | N/A | 1.45x | 1.47x | 0.88x | $6.19M | 7.36% | $56.84M | 1.20 | $73.19M | 5.40 | |
PUMP | PROPETRO HOLDING CORP | $9.29 | $16.86 | -44.91% | 13.46x | 5.28x | 0.63x | 1.00x | 0.25x | $94.50M | 9.38% | $998.15M | 9.20 | $1.12B | 3.77 | |
SDPI | SUPERIOR DRILLING PRODUCTS INC | $1.24 | $34.86 | -96.44% | 4.96x | N/A | 1.76x | 2.26x | 0.01x | -$547.49k | -1.45% | $16.65M | 0.56 | $41.68M | 11.44 | |
RNGR | RANGER ENERGY SERVICES INC | $10.05 | $16.86 | -40.39% | 10.36x | N/A | 0.39x | 0.84x | 0.30x | $61.10M | 24.72% | $271.80M | 11.05 | $245.96M | 3.31 | |
DTI | DRILLING TOOLS INTERNATIONAL CORP | $5.30 | $85.53 | -93.80% | 7.91x | N/A | 0.75x | 1.78x | 0.02x | -$530.00k | -0.47% | $88.69M | 4.14 | $170.62M | 3.73 | |
NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $20.47 | $15.30 | 33.79% | 14.26x | 12.11x | 0.75x | 2.06x | 0.97x | $18.94M | 3.46% | $265.18M | 9.92 | $1.04B | 5.59 | |
VAL | VALARIS LTD | $68.25 | $724.80 | -90.58% | 5.98x | N/A | 2.63x | 2.45x | 0.04x | -$649.00M | -13.13% | $2.02B | 27.91 | $5.51B | 19.25 | |
RES | RPC INC | $6.77 | $13.77 | -50.82% | 9.67x | 6.45x | 0.96x | 1.40x | 0.24x | $167.89M | 11.57% | $1.03B | 4.82 | $1.27B | 4.04 | |
DNOW | DNOW INC | $14.34 | N/A | N/A | 6.35x | 15.26x | 0.66x | 1.44x | N/A | $171.00M | 11.14% | $1.06B | 9.91 | $1.25B | 7.69 | |
HAL | HALLIBURTON CO | $36.73 | $24.92 | 47.37% | 12.67x | 11.48x | 1.41x | 3.37x | 1.43x | $2.59B | 7.92% | $9.64B | 10.84 | $39.41B | 8.34 | |
BKR | BAKER HUGHES CO | $31.92 | $15.69 | 103.43% | 17.54x | 15.88x | 1.22x | 2.07x | 1.96x | $2.35B | 7.38% | $15.39B | 15.42 | $35.15B | 9.25 | |
WFRD | WEATHERFORD INTERNATIONAL PLC | $122.60 | N/A | N/A | 19.40x | 62.87x | 1.68x | 8.22x | N/A | $675.00M | 7.55% | $1.09B | 14.97 | $9.93B | 10.05 | |
MRC | MRC GLOBAL INC | $11.51 | $11.69 | -1.54% | 10.76x | 8.79x | 0.28x | 1.99x | 0.69x | $167.00M | 17.23% | $488.00M | 5.80 | $1.36B | 6.05 | |
GEOS | GEOSPACE TECHNOLOGIES CORP | $12.60 | N/A | N/A | 6.63x | N/A | 1.16x | 1.15x | N/A | $22.09M | 13.23% | $146.31M | 11.04 | $149.59M | 3.60 | |
LBRT | LIBERTY ENERGY INC | $21.64 | $19.13 | 13.15% | 7.70x | 7.39x | 0.79x | 1.91x | 2.05x | $381.31M | 10.60% | $1.88B | 11.33 | $4.03B | 3.65 | |
SOI | SOLARIS OILFIELD INFRASTRUCTURE INC | $9.01 | N/A | N/A | 13.25x | N/A | 1.43x | 1.98x | N/A | $43.30M | 10.92% | $200.13M | 4.55 | $440.11M | 6.32 | |
WHD | CACTUS INC | $50.65 | $18.53 | 173.28% | 19.94x | 18.83x | 2.90x | 4.51x | 3.86x | $334.96M | 10.11% | $893.37M | 13.67 | $3.88B | 12.98 | |
SLB | SCHLUMBERGER LIMITED | $47.66 | $26.34 | 80.93% | 15.63x | 14.14x | 2.00x | 3.29x | 1.74x | $4.08B | 5.98% | $20.74B | 14.49 | $77.50B | 9.41 | |
CHX | CHAMPIONX CORP | $33.60 | $15.27 | 119.99% | 17.87x | 14.06x | 1.72x | 3.73x | 2.37x | $487.13M | 7.60% | $1.71B | 8.97 | $6.70B | 8.80 | |
NCSM | NCS MULTISTAGE HOLDINGS INC | $17.42 | N/A | N/A | 3.08x | N/A | 0.31x | 0.47x | N/A | $3.11M | 7.11% | $93.72M | 37.37 | $43.40M | 2.12 | |
NGS | NATURAL GAS SERVICES GROUP INC | $22.39 | $14.21 | 57.52% | 57.41x | N/A | 2.28x | 1.18x | 0.65x | -$135.43M | -49.12% | $235.89M | 19.15 | $428.18M | 11.49 | |
NOV | NOV INC | $18.54 | N/A | N/A | 7.42x | 13.15x | 0.83x | 1.17x | N/A | -$28.00M | -0.38% | $6.25B | 15.85 | $9.34B | 9.01 | |
BOOM | DMC GLOBAL INC | $13.64 | N/A | N/A | 12.40x | N/A | 0.38x | 0.66x | N/A | $55.93M | 20.91% | $409.91M | 20.90 | $340.12M | 3.87 | |
AESI | ATLAS ENERGY SOLUTIONS INC | $21.97 | N/A | N/A | 14.65x | N/A | 2.52x | 2.53x | N/A | -$66.46M | -4.29% | $867.82M | 12.32 | $2.16B | 11.61 | |
SLCA | US SILICA HOLDINGS INC | $15.51 | $29.86 | -48.06% | 10.27x | 6.60x | 0.84x | 1.40x | 0.25x | $225.72M | 18.74% | $864.18M | 11.13 | $1.86B | 4.75 | |
CLB | CORE LABORATORIES INC | $15.92 | $21.46 | -25.80% | 19.65x | 10.41x | 1.46x | 3.22x | 0.33x | $23.04M | 3.09% | $232.16M | 4.95 | $944.01M | 13.15 | |
FTK | FLOTEK INDUSTRIES INC | $3.48 | N/A | N/A | 3.48x | N/A | 0.46x | 1.01x | N/A | -$12.31M | -14.25% | $101.96M | 4.11 | $115.15M | 3.66 | |
OII | OCEANEERING INTERNATIONAL INC | $22.89 | $39.11 | -41.47% | 21.19x | 457.80x | 0.93x | 3.72x | 0.24x | $83.07M | 3.59% | $623.08M | 6.17 | $2.77B | 8.90 | |
KLXE | KLX ENERGY SERVICES HOLDINGS INC | $6.77 | N/A | N/A | 5.50x | N/A | 0.13x | 2.92x | N/A | $74.80M | 66.07% | $38.80M | 2.32 | $366.11M | 2.78 | |
AROC | ARCHROCK INC | $20.21 | $8.27 | 144.39% | 24.35x | N/A | 3.03x | 3.58x | 1.90x | $103.36M | 3.32% | $882.08M | 5.72 | $4.74B | 10.35 | |
USAC | USA COMPRESSION PARTNERS LP | $24.35 | $2.83 | 760.41% | 115.95x | 90.19x | 2.84x | -8.55x | 5.08x | $38.70M | 1.61% | -$293.29M | -2.97 | $4.86B | 10.00 | |
FTI | TECHNIPFMC PLC | $25.96 | $9.28 | 179.69% | 52.98x | 35.08x | 1.38x | 3.72x | 1.38x | $732.60M | 6.51% | $3.01B | 6.93 | $12.41B | 14.01 | |
DWSN | DAWSON GEOPHYSICAL CO | $1.47 | N/A | N/A | -3.27x | N/A | 0.41x | 1.44x | N/A | -$2.69M | -6.87% | $31.43M | 1.18 | $35.76M | -9.80 | |
DRQ | DRIL-QUIP INC | $18.60 | N/A | N/A | -29.52x | 12.40x | 1.44x | 0.75x | N/A | $38.28M | 5.98% | $857.36M | 24.91 | $454.76M | 31.09 | |
SND | SMART SAND INC | $2.20 | N/A | N/A | 18.33x | N/A | 0.29x | 0.39x | N/A | $8.09M | 9.45% | $242.27M | 6.22 | $132.30M | 4.85 | |
NR | NEWPARK RESOURCES INC | $7.10 | N/A | N/A | 35.50x | N/A | 0.84x | 1.43x | N/A | $50.48M | 8.34% | $421.59M | 4.95 | $662.15M | 9.98 | |
RCON | RECON TECHNOLOGY LTD | $1.72 | N/A | N/A | -0.40x | N/A | 0.35x | 0.07x | N/A | -$7.21M | -222.27% | $61.54M | 32.65 | -$4.94M | 0.73 | |
TTI | TETRA TECHNOLOGIES INC | $3.95 | N/A | N/A | 24.69x | N/A | 0.82x | 3.51x | N/A | $12.83M | 2.48% | $147.40M | 1.13 | $696.92M | 8.36 | |
KGS | KODIAK GAS SERVICES INC | $27.30 | N/A | N/A | 94.14x | N/A | 2.18x | 1.85x | N/A | $47.98M | 2.58% | $1.14B | 16.79 | $3.93B | 8.84 | |
EFXT | ENERFLEX LTD | $5.86 | N/A | N/A | -8.79x | N/A | 0.31x | 0.70x | N/A | $126.06M | 17.37% | $1.03B | 8.34 | $1.61B | 6.67 | |
TDW | TIDEWATER INC | $106.51 | N/A | N/A | 41.61x | N/A | 4.90x | 5.32x | N/A | $112.80M | 2.02% | $1.06B | 20.20 | $6.06B | 15.60 | |
FET | FORUM ENERGY TECHNOLOGIES INC | $18.51 | N/A | N/A | -7.88x | N/A | 0.30x | 0.51x | N/A | $27.85M | 12.33% | $446.20M | 36.57 | $526.23M | 10.84 | |
XPRO | EXPRO GROUP HOLDINGS NV | $19.44 | N/A | N/A | -114.35x | 16.20x | 1.38x | 1.66x | N/A | $24.86M | 1.16% | $1.29B | 11.75 | $2.11B | 9.80 | |
OIS | OIL STATES INTERNATIONAL INC | $4.32 | N/A | N/A | -108.00x | 3.60x | 0.36x | 0.40x | N/A | $24.28M | 8.98% | $692.32M | 11.08 | $417.34M | 6.16 | |
VTOL | BRISTOW GROUP INC | $27.70 | N/A | N/A | -115.42x | N/A | 0.60x | 0.95x | N/A | -$49.47M | -6.35% | $823.69M | 29.27 | $1.44B | 9.91 | |
HLX | HELIX ENERGY SOLUTIONS GROUP INC | $10.95 | N/A | N/A | -52.14x | N/A | 1.25x | 1.14x | N/A | $205.81M | 12.34% | $1.47B | 9.63 | $2.03B | 11.40 | |
TRSG | TUNGRAY TECHNOLOGIES INC | $6.71 | N/A | N/A | 111.83x | N/A | 7.00x | 6.68x | N/A | $407.77k | 0.40% | $16.33M | 1.09 | $100.85M | 51.24 | |
ACDC | PROFRAC HOLDING CORP | $6.96 | N/A | N/A | -8.49x | 1.30x | 0.35x | 0.92x | N/A | $292.70M | 32.13% | $1.21B | 9.25 | $2.25B | 4.52 | |
ENSV | ENSERVCO CORP | $0.21 | N/A | N/A | -0.49x | N/A | 0.19x | -9.68x | N/A | -$466.00k | -11.17% | -$572.00k | -0.03 | $14.76M | -6.66 | |
NINE | NINE ENERGY SERVICE INC | $2.20 | N/A | N/A | -2.27x | 1.27x | 0.12x | -2.18x | N/A | $22.35M | 30.55% | -$35.63M | -1.07 | $413.19M | 5.69 |