Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VALE | VALE SA | $12.57 | $41.99 | -70.06% | 6.87x | 4.38x | 1.37x | 1.45x | 0.14x | $10.78B | 18.89% | $39.46B | 8.69 | $75.29B | 6.03 | |
RIO | RIO TINTO LTD | $69.84 | $94.80 | -26.33% | 11.26x | 9.48x | 2.10x | 2.08x | 0.40x | $8.08B | 7.11% | $54.59B | 33.55 | $119.10B | 5.90 | |
BHP | BHP GROUP LTD | $57.18 | $50.40 | 13.45% | 19.58x | 10.21x | 2.62x | 3.50x | 0.58x | $12.77B | 8.82% | $41.39B | 16.34 | $159.24B | 7.72 | |
GSM | FERROGLOBE PLC | $5.45 | $11.16 | -51.15% | 12.39x | 5.05x | 0.62x | 1.37x | 0.22x | $94.69M | 9.25% | $748.06M | 3.98 | $1.12B | 4.42 | |
LAAC | LITHIUM AMERICAS (ARGENTINA) CORP | $5.31 | $4.63 | 14.81% | 48.27x | 12.07x | N/A | 1.03x | 0.46x | -$66.84M | -8.10% | $828.93M | 5.34 | $931.28M | 0.70 | |
MTRN | MATERION CORP | $112.19 | $47.62 | 135.58% | 27.70x | N/A | 1.44x | 2.61x | 1.55x | -$23.22M | -1.00% | $889.92M | 43.04 | $2.86B | 15.29 | |
BYU | BAIYU HOLDINGS INC | $1.14 | N/A | N/A | -3.80x | N/A | 0.07x | 0.06x | N/A | $12.87M | 147.98% | $388.10M | 50.90 | $27.88M | 2.06 | |
PLL | PIEDMONT LITHIUM INC | $14.30 | N/A | N/A | -7.48x | 2.38x | 5.19x | 0.89x | N/A | -$60.87M | -22.04% | $311.07M | 16.10 | $206.81M | -5.73 | |
MP | MP MATERIALS CORP | $16.35 | N/A | N/A | 817.50x | 5.11x | 13.82x | 2.38x | N/A | -$270.28M | -9.47% | $1.14B | 6.52 | $2.70B | 32.07 | |
TECK | TECK RESOURCES LTD | $51.46 | $21.24 | 142.25% | 22.91x | 12.55x | 2.42x | 1.41x | 2.02x | -$837.68M | -3.14% | $18.97B | 36.65 | $31.42B | 7.90 | |
EMX | EMX ROYALTY CORP | $1.89 | N/A | N/A | -85.68x | N/A | 9.62x | 2.45x | N/A | $8.06M | 3.82% | $86.45M | 0.77 | $222.13M | 31.18 | |
UAMY | UNITED STATES ANTIMONY CORP | $0.22 | N/A | N/A | -3.63x | N/A | 2.69x | 0.92x | N/A | -$6.28M | -26.61% | $25.52M | 0.24 | $11.47M | -2.13 | |
LGO | LARGO INC | $1.59 | N/A | N/A | -3.12x | 1.04x | 0.51x | 0.41x | N/A | -$41.53M | -40.82% | $248.65M | 3.88 | $134.94M | 35.29 | |
CMP | COMPASS MINERALS INTERNATIONAL INC | $12.48 | N/A | N/A | -8.49x | 5.67x | 0.43x | 1.12x | N/A | -$131.40M | -25.55% | $459.80M | 11.16 | $1.39B | 13.17 | |
TMQ | TRILOGY METALS INC | $0.55 | N/A | N/A | -6.07x | N/A | N/A | 0.64x | N/A | -$2.79M | -3.30% | $136.10M | 0.86 | $85.44M | -6.34 | |
XPL | SOLITARIO RESOURCES CORP | $0.80 | N/A | N/A | -13.33x | N/A | N/A | 2.57x | N/A | -$3.57M | -5.63% | $25.29M | 0.32 | $64.97M | -16.09 | |
SGML | SIGMA LITHIUM CORP | $17.00 | N/A | N/A | -66.93x | 5.86x | 13.98x | 12.05x | N/A | -$77.90M | -4.25% | $155.28M | 1.44 | $1.95B | -191.26 | |
NAK | NORTHERN DYNASTY MINERALS LTD | $0.28 | N/A | N/A | -9.66x | N/A | N/A | 1.66x | N/A | -$14.23M | -9.29% | $90.65M | 0.17 | $139.01M | -9.06 | |
WWR | WESTWATER RESOURCES INC | $0.46 | N/A | N/A | -3.07x | N/A | N/A | 0.19x | N/A | -$69.73M | -291.30% | $140.44M | 2.70 | $15.68M | -2.12 | |
IONR | IONEER LTD | $5.67 | N/A | N/A | -0.72x | N/A | N/A | 2.32x | N/A | -$16.98M | -5.68% | $129.14M | 2.45 | $281.13M | N/A | |
WRN | WESTERN COPPER & GOLD CORP | $1.44 | N/A | N/A | -65.45x | N/A | N/A | 2.35x | N/A | -$15.20M | -6.32% | $103.64M | 0.62 | $228.47M | -86.27 | |
FURY | FURY GOLD MINES LTD | $0.41 | N/A | N/A | -4.68x | N/A | N/A | 0.45x | N/A | -$8.55M | -14.08% | $133.48M | 0.92 | $54.88M | -4.40 | |
NMG | NOUVEAU MONDE GRAPHITE INC | $2.08 | N/A | N/A | -3.03x | 2.12x | N/A | 3.16x | N/A | -$39.65M | -31.37% | $40.02M | 0.66 | $141.92M | -4.11 | |
ABAT | AMERICAN BATTERY TECHNOLOGY CO | $1.35 | N/A | N/A | -1.96x | N/A | N/A | 1.05x | N/A | -$51.30M | -79.56% | $66.57M | 1.39 | $78.67M | -2.74 | |
LITM | SNOW LAKE RESOURCES LTD | $0.90 | N/A | N/A | -1.91x | N/A | N/A | 1.03x | N/A | -$10.07M | -57.67% | $17.88M | 0.92 | $13.75M | N/A | |
VZLA | VIZSLA SILVER CORP | $1.52 | N/A | N/A | -23.03x | N/A | N/A | 1.88x | N/A | -$32.85M | -10.39% | $168.59M | 0.81 | $303.83M | -23.57 | |
AMLI | AMERICAN LITHIUM CORP | $0.67 | N/A | N/A | -3.35x | N/A | N/A | 0.83x | N/A | -$26.52M | -18.54% | $172.79M | 0.81 | $130.71M | -3.04 | |
IPX | IPERIONX LTD | $13.75 | N/A | N/A | -13.75x | N/A | N/A | 10.22x | N/A | -$22.20M | -7.20% | $30.18M | 1.35 | $292.76M | N/A | |
SLI | STANDARD LITHIUM LTD | $1.87 | N/A | N/A | -7.54x | N/A | N/A | 2.93x | N/A | -$67.67M | -20.32% | $116.27M | 0.65 | $329.81M | -8.16 | |
LZM | LIFEZONE METALS LTD | $6.72 | N/A | N/A | -1.26x | N/A | 353.68x | 11.78x | N/A | -$79.03M | -15.03% | $44.65M | 0.57 | $478.37M | -1.32 | |
USGO | US GOLDMINING INC | $5.73 | N/A | N/A | N/A | N/A | N/A | 6.38x | N/A | N/A | N/A | $11.13M | 0.90 | $60.29M | N/A | |
USAS | AMERICAS GOLD & SILVER CORP | $0.29 | N/A | N/A | -1.81x | N/A | 0.69x | 1.34x | N/A | -$19.15M | -31.03% | $53.42M | 0.25 | $87.34M | -10.95 | |
NEXA | NEXA RESOURCES SA | $7.18 | N/A | N/A | -3.25x | 6.65x | 0.38x | 0.83x | N/A | $45.09M | 4.74% | $1.15B | 8.69 | $2.39B | 12.25 | |
SKE | SKEENA RESOURCES LTD | $4.83 | N/A | N/A | -4.86x | N/A | N/A | 5.89x | N/A | -$88.62M | -20.31% | $74.08M | 0.82 | $411.83M | -4.83 | |
ELBM | ELECTRA BATTERY MATERIALS CORP | $0.47 | N/A | N/A | -15.50x | N/A | N/A | 0.20x | N/A | -$49.53M | -228.17% | $131.14M | 2.81 | $69.84M | N/A | |
GRFX | GRAPHEX GROUP LTD | $0.34 | N/A | N/A | N/A | N/A | 0.41x | 0.32x | N/A | N/A | N/A | $47.27M | 1.05 | $41.61M | N/A | |
CRML | CRITICAL METALS CORP | $8.68 | N/A | N/A | -0.00x | N/A | N/A | 22.14x | N/A | -$3.16M | -0.45% | $32.01M | 0.39 | $708.47M | N/A | |
NB | NIOCORP DEVELOPMENTS LTD | $2.39 | N/A | N/A | -6.46x | N/A | N/A | -41.64x | N/A | -$11.45M | -13.64% | -$2.09M | -0.06 | $88.89M | -9.93 | |
LAC | LITHIUM AMERICAS CORP | $4.40 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
TMC | TMC THE METALS CO INC | $1.52 | N/A | N/A | -4.47x | -4.47x | N/A | 269.16x | N/A | -$48.87M | -10.33% | $1.81M | 0.01 | $483.18M | -5.02 |