Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VALE | VALE SA | $12.28 | $41.99 | -70.75% | 6.71x | 4.28x | 1.33x | 1.41x | 0.13x | $10.78B | 19.34% | $39.46B | 8.69 | $73.98B | 5.92 | |
RIO | RIO TINTO LTD | $68.24 | $94.80 | -28.02% | 11.00x | 9.26x | 2.05x | 2.03x | 0.39x | $8.08B | 7.28% | $54.59B | 33.55 | $116.50B | 5.77 | |
BHP | BHP GROUP LTD | $56.43 | $50.40 | 11.97% | 19.33x | 10.08x | 2.58x | 3.45x | 0.57x | $12.77B | 8.94% | $41.39B | 16.34 | $157.34B | 7.63 | |
GSM | FERROGLOBE PLC | $5.23 | $11.14 | -53.07% | 11.37x | 4.84x | 0.60x | 1.12x | 0.21x | $91.09M | 9.27% | $874.60M | 4.66 | $1.16B | 4.68 | |
LAAC | LITHIUM AMERICAS (ARGENTINA) CORP | $5.25 | $4.63 | 13.51% | 47.73x | 11.93x | N/A | 1.02x | 0.46x | -$66.84M | -8.19% | $828.93M | 5.34 | $921.64M | 0.70 | |
MTRN | MATERION CORP | $119.40 | $66.75 | 78.89% | 25.73x | N/A | 1.48x | 2.79x | 1.01x | $25.19M | 1.02% | $885.05M | 42.92 | $2.95B | 14.67 | |
MP | MP MATERIALS CORP | $16.00 | N/A | N/A | 114.29x | 5.00x | 11.19x | 2.09x | N/A | -$196.38M | -6.93% | $1.37B | 7.71 | $2.54B | 27.01 | |
PLL | PIEDMONT LITHIUM INC | $12.17 | N/A | N/A | -10.68x | 2.02x | 5.82x | 0.71x | N/A | -$55.15M | -23.81% | $332.33M | 17.46 | $165.15M | -9.12 | |
BYU | BAIYU HOLDINGS INC | $1.21 | N/A | N/A | -2.52x | N/A | 0.04x | 0.06x | N/A | $9.51M | 167.93% | $385.94M | 82.43 | $28.33M | 2.36 | |
FURY | FURY GOLD MINES LTD | $0.47 | N/A | N/A | 5.34x | N/A | N/A | 0.51x | N/A | -$8.61M | -12.55% | $134.47M | 0.92 | $63.29M | 4.81 | |
LGO | LARGO INC | $1.60 | N/A | N/A | -3.14x | 1.05x | 0.52x | 0.41x | N/A | -$41.53M | -40.56% | $248.65M | 3.88 | $135.58M | 35.46 | |
TECK | TECK RESOURCES LTD | $50.38 | $21.24 | 137.17% | 22.43x | 12.29x | 2.37x | 1.38x | 1.98x | -$837.68M | -3.21% | $18.97B | 36.65 | $30.86B | 7.76 | |
UAMY | UNITED STATES ANTIMONY CORP | $0.23 | N/A | N/A | -3.75x | N/A | 2.78x | 0.95x | N/A | -$6.28M | -25.78% | $25.52M | 0.24 | $12.22M | -2.27 | |
CMP | COMPASS MINERALS INTERNATIONAL INC | $13.04 | N/A | N/A | -8.87x | 5.93x | 0.45x | 1.17x | N/A | -$131.40M | -24.46% | $459.80M | 11.16 | $1.41B | 13.39 | |
TMQ | TRILOGY METALS INC | $0.41 | N/A | N/A | -4.56x | N/A | N/A | 0.48x | N/A | -$2.79M | -4.39% | $136.10M | 0.86 | $63.66M | -4.72 | |
SGML | SIGMA LITHIUM CORP | $14.33 | N/A | N/A | -18.66x | 4.94x | 16.60x | 9.89x | N/A | -$144.94M | -9.27% | $158.43M | 1.45 | $1.68B | -25.33 | |
XPL | SOLITARIO RESOURCES CORP | $0.67 | N/A | N/A | -13.32x | N/A | N/A | 2.04x | N/A | -$3.26M | -7.06% | $25.95M | 0.38 | $52.93M | -14.35 | |
IONR | IONEER LTD | $4.81 | N/A | N/A | -0.61x | N/A | N/A | 1.97x | N/A | -$16.98M | -6.69% | $129.14M | 2.45 | $235.58M | N/A | |
NAK | NORTHERN DYNASTY MINERALS LTD | $0.30 | N/A | N/A | -10.17x | N/A | N/A | 1.75x | N/A | -$14.23M | -8.81% | $90.65M | 0.17 | $147.08M | -9.59 | |
WWR | WESTWATER RESOURCES INC | $0.44 | N/A | N/A | -2.93x | N/A | N/A | 0.18x | N/A | -$69.73M | -304.55% | $140.44M | 2.70 | $14.54M | -1.96 | |
EMX | EMX ROYALTY CORP | $1.92 | N/A | N/A | -66.21x | N/A | 10.91x | 2.43x | N/A | $5.19M | 2.45% | $88.56M | 0.80 | $224.37M | 44.11 | |
WRN | WESTERN COPPER & GOLD CORP | $1.57 | N/A | N/A | -104.67x | N/A | N/A | 2.54x | N/A | -$16.50M | -6.56% | $102.53M | 0.64 | $241.81M | -105.02 | |
USGO | US GOLDMINING INC | $6.29 | N/A | N/A | -7.67x | N/A | N/A | 6.39x | N/A | -$10.41M | -14.42% | $12.21M | 1.06 | $66.64M | -7.17 | |
NMG | NOUVEAU MONDE GRAPHITE INC | $2.11 | N/A | N/A | -3.08x | 2.15x | N/A | 3.21x | N/A | -$39.65M | -30.85% | $40.02M | 0.66 | $144.05M | -4.17 | |
AMLI | AMERICAN LITHIUM CORP | $0.54 | N/A | N/A | -2.72x | N/A | N/A | 0.68x | N/A | -$26.52M | -22.79% | $172.79M | 0.81 | $103.88M | -2.42 | |
LAC | LITHIUM AMERICAS CORP | $4.62 | N/A | N/A | -231.00x | N/A | N/A | 1.83x | N/A | -$227.79M | -30.74% | $407.46M | 2.54 | $551.90M | -162.80 | |
LITM | SNOW LAKE RESOURCES LTD | $0.95 | N/A | N/A | -2.01x | N/A | N/A | 1.08x | N/A | -$10.07M | -54.80% | $17.88M | 0.92 | $14.71M | N/A | |
VZLA | VIZSLA SILVER CORP | $1.40 | N/A | N/A | -21.21x | N/A | N/A | 1.73x | N/A | -$32.85M | -11.29% | $168.59M | 0.81 | $278.78M | -21.63 | |
SLI | STANDARD LITHIUM LTD | $1.18 | N/A | N/A | -4.94x | N/A | N/A | 1.84x | N/A | -$75.19M | -36.78% | $110.74M | 0.64 | $193.19M | -4.94 | |
ABAT | AMERICAN BATTERY TECHNOLOGY CO | $1.34 | N/A | N/A | -1.94x | N/A | N/A | 1.04x | N/A | -$51.30M | -80.15% | $66.57M | 1.39 | $78.15M | -2.73 | |
IPX | IPERIONX LTD | $14.18 | N/A | N/A | -14.18x | N/A | N/A | 10.54x | N/A | -$22.20M | -6.98% | $30.18M | 1.35 | $302.41M | N/A | |
LZM | LIFEZONE METALS LTD | $8.26 | N/A | N/A | -1.55x | N/A | 434.74x | 14.48x | N/A | -$79.03M | -12.23% | $44.65M | 0.57 | $598.91M | -1.65 | |
USAS | AMERICAS GOLD & SILVER CORP | $0.28 | N/A | N/A | -1.74x | N/A | 0.66x | 1.14x | N/A | -$19.15M | -32.37% | $53.42M | 0.25 | $76.29M | -9.56 | |
NEXA | NEXA RESOURCES SA | $7.40 | N/A | N/A | -3.39x | 6.85x | 0.38x | 0.82x | N/A | $107.69M | 10.99% | $1.20B | 9.08 | $2.26B | 10.80 | |
CRML | CRITICAL METALS CORP | $11.99 | N/A | N/A | -0.00x | N/A | N/A | 30.58x | N/A | -$3.16M | -0.33% | $32.01M | 0.39 | $978.70M | N/A | |
ELBM | ELECTRA BATTERY MATERIALS CORP | $0.42 | N/A | N/A | -13.87x | N/A | N/A | 0.18x | N/A | -$49.53M | -255.05% | $131.14M | 2.81 | $67.11M | N/A | |
GRFX | GRAPHEX GROUP LTD | $0.24 | N/A | N/A | N/A | N/A | 0.29x | 0.23x | N/A | N/A | N/A | $47.27M | 1.05 | $37.12M | N/A | |
SKE | SKEENA RESOURCES LTD | $4.93 | N/A | N/A | -5.19x | N/A | N/A | 4.86x | N/A | -$83.60M | -20.10% | $91.57M | 1.09 | $400.41M | -5.10 | |
NB | NIOCORP DEVELOPMENTS LTD | $2.28 | N/A | N/A | -1.81x | N/A | N/A | -13.09x | N/A | -$17.80M | -23.46% | -$6.08M | -0.18 | $84.67M | -2.40 | |
TMC | TMC THE METALS CO INC | $1.57 | N/A | N/A | -6.04x | -4.62x | N/A | 45.76x | N/A | -$60.15M | -13.25% | $10.92M | 0.04 | $492.81M | -6.86 |