Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
HAYN | HAYNES INTERNATIONAL INC | $59.25 | $53.97 | 9.78% | 19.82x | 13.40x | 1.24x | 1.70x | 0.55x | $13.04M | 1.74% | $446.38M | 35.27 | $858.20M | 11.70 | |
MLI | MUELLER INDUSTRIES INC | $57.51 | $83.96 | -31.50% | 11.29x | N/A | 1.94x | 2.69x | 0.36x | $671.90M | 10.49% | $2.42B | 21.76 | $5.21B | 6.36 | |
WOR | WORTHINGTON ENTERPRISES INC | $58.37 | N/A | N/A | 10.46x | 12.42x | 0.75x | 3.21x | N/A | $384.20M | 13.35% | $912.10M | 18.50 | $3.02B | 6.37 | |
MEC | MAYVILLE ENGINEERING COMPANY INC | $15.50 | $16.89 | -8.23% | 37.80x | 11.07x | 0.52x | 1.36x | 0.37x | $41.08M | 12.94% | $234.04M | 11.42 | $490.21M | 7.76 | |
NWPX | NORTHWEST PIPE CO | $35.71 | N/A | N/A | 14.94x | N/A | 0.77x | 1.03x | N/A | -$17.40M | -4.91% | $342.61M | 34.55 | $539.72M | 9.90 | |
MTEN | MINGTENG INTERNATIONAL CORP INC | $5.71 | N/A | N/A | 19.03x | N/A | 3.47x | 4.76x | N/A | $538.20k | 1.89% | $7.45M | 1.49 | $34.67M | 14.37 | |
CMPO | COMPOSECURE INC | $6.61 | $6.13 | 7.82% | 6.18x | N/A | 0.34x | -0.67x | 8.98x | $104.28M | 76.70% | -$793.96M | -38.60 | $817.34M | 14.54 | |
IIIN | INSTEEL INDUSTRIES INC | $32.66 | N/A | N/A | 26.13x | N/A | 1.11x | 1.87x | N/A | $56.32M | 8.84% | $340.62M | 17.46 | $552.11M | 12.08 | |
CRS | CARPENTER TECHNOLOGY CORP | $109.83 | N/A | N/A | 41.29x | 46.74x | 2.01x | 3.63x | N/A | $180.70M | 3.31% | $1.50B | 30.23 | $6.09B | 17.24 | |
PRLB | PROTO LABS INC | $32.82 | N/A | N/A | 42.08x | N/A | 1.66x | 1.21x | N/A | $45.30M | 5.39% | $687.31M | 26.82 | $743.02M | 10.95 | |
RYI | RYERSON HOLDING CORP | $22.95 | N/A | N/A | 8.69x | N/A | 0.16x | 0.89x | N/A | $122.90M | 15.59% | $888.50M | 25.88 | $1.61B | 7.19 | |
ATI | ATI INC | $60.27 | N/A | N/A | 18.95x | 27.77x | 1.79x | 5.94x | N/A | $70.10M | 0.93% | $1.26B | 10.15 | $9.28B | 17.26 | |
ESAB | ESAB CORP | $108.03 | $28.64 | 277.22% | 28.06x | 28.06x | 2.35x | 3.98x | 5.04x | $293.30M | 4.49% | $1.64B | 27.16 | $7.44B | 16.09 | |
HIHO | HIGHWAY HOLDINGS LTD | $2.14 | N/A | N/A | N/A | N/A | N/A | 1.20x | N/A | N/A | N/A | $7.51M | 1.77 | $4.03M | N/A | |
TRSG | TUNGRAY TECHNOLOGIES INC | $5.71 | N/A | N/A | 95.17x | N/A | 5.96x | 5.68x | N/A | $407.77k | 0.47% | $16.33M | 1.09 | $84.60M | 42.98 | |
TPCS | TECHPRECISION CORP | $3.91 | N/A | N/A | -11.85x | N/A | 1.12x | 2.67x | N/A | -$392.88k | -1.15% | $12.84M | 1.47 | $46.69M | -85.82 | |
GIFI | GULF ISLAND FABRICATION INC | $6.75 | N/A | N/A | -5.87x | N/A | 0.83x | 1.29x | N/A | $17.22M | 15.67% | $85.44M | 5.25 | $95.96M | -6.32 | |
AP | AMPCO PITTSBURGH CORP | $1.51 | N/A | N/A | -0.68x | N/A | 0.07x | 0.53x | N/A | -$14.41M | -48.34% | $56.30M | 2.85 | $154.71M | -9.30 | |
SGBX | SAFE & GREEN HOLDINGS CORP | $5.07 | N/A | N/A | -0.15x | N/A | 0.40x | -0.67x | N/A | -$7.15M | -148.90% | -$10.23M | -10.80 | $18.91M | -0.93 | |
TG | TREDEGAR CORP | $5.35 | N/A | N/A | -1.80x | N/A | 0.27x | 1.18x | N/A | $5.59M | 3.05% | $156.82M | 4.57 | $346.22M | -3.01 |