Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
HAYN | HAYNES INTERNATIONAL INC | $60.31 | $48.85 | 23.46% | 18.28x | 13.64x | 1.26x | 1.74x | 0.69x | -$10.03M | -1.31% | $442.06M | 34.97 | $874.31M | 11.22 | |
MLI | MUELLER INDUSTRIES INC | $57.33 | $83.96 | -31.71% | 11.25x | N/A | 1.94x | 2.69x | 0.36x | $671.90M | 10.52% | $2.42B | 21.76 | $5.19B | 6.34 | |
WOR | WORTHINGTON ENTERPRISES INC | $58.41 | N/A | N/A | 10.47x | 12.43x | 0.75x | 3.21x | N/A | $384.20M | 13.34% | $912.10M | 18.50 | $3.02B | 6.38 | |
MEC | MAYVILLE ENGINEERING COMPANY INC | $14.06 | $16.51 | -14.82% | 37.00x | 10.04x | 0.49x | 1.25x | 0.34x | $24.82M | 8.65% | $229.98M | 11.27 | $466.82M | 7.93 | |
CMPO | COMPOSECURE INC | $6.98 | $37.58 | -81.42% | 6.78x | N/A | 0.33x | -0.70x | 0.08x | $93.37M | 71.68% | -$802.36M | -43.00 | $865.55M | 15.81 | |
NWPX | NORTHWEST PIPE CO | $31.81 | $11.68 | 172.26% | 15.08x | N/A | 0.72x | 0.92x | 108.47x | $35.16M | 11.07% | $340.36M | 34.07 | $466.06M | 9.33 | |
RYI | RYERSON HOLDING CORP | $30.66 | $31.38 | -2.31% | 7.35x | N/A | 0.20x | 1.15x | 1.26x | $243.70M | 23.37% | $905.90M | 26.63 | $1.79B | 6.17 | |
CRS | CARPENTER TECHNOLOGY CORP | $84.00 | N/A | N/A | 28.77x | 35.74x | 1.53x | 2.82x | N/A | $102.50M | 2.45% | $1.47B | 29.65 | $4.84B | 13.19 | |
ATI | ATI INC | $51.75 | N/A | N/A | 16.12x | 23.85x | 1.58x | 4.82x | N/A | -$111.00M | -1.68% | $1.37B | 10.75 | $8.05B | 15.43 | |
IIIN | INSTEEL INDUSTRIES INC | $32.39 | N/A | N/A | 25.91x | N/A | 1.10x | 1.85x | N/A | $56.32M | 8.91% | $340.62M | 17.46 | $546.85M | 11.96 | |
PRLB | PROTO LABS INC | $31.37 | N/A | N/A | 47.53x | N/A | 1.63x | 1.16x | N/A | $45.86M | 5.58% | $695.30M | 26.55 | $728.59M | 11.13 | |
ESAB | ESAB CORP | $107.86 | $30.64 | 251.97% | 31.82x | 28.02x | 2.35x | 4.05x | 3.14x | $286.92M | 4.41% | $1.61B | 26.64 | $7.42B | 16.10 | |
HIHO | HIGHWAY HOLDINGS LTD | $2.11 | N/A | N/A | N/A | N/A | N/A | 1.18x | N/A | N/A | N/A | $7.51M | 1.77 | $3.90M | N/A | |
GIFI | GULF ISLAND FABRICATION INC | $6.84 | N/A | N/A | -4.53x | N/A | 0.73x | 1.40x | N/A | $4.78M | 4.31% | $78.97M | 4.88 | $91.14M | -4.46 | |
SGBX | SAFE & GREEN HOLDINGS CORP | $0.15 | N/A | N/A | -0.13x | N/A | 0.13x | 0.44x | N/A | -$5.85M | -247.62% | $5.50M | 0.34 | $13.10M | -0.97 | |
TG | TREDEGAR CORP | $6.56 | N/A | N/A | -2.12x | N/A | 0.32x | 1.45x | N/A | -$2.45M | -1.10% | $155.65M | 4.56 | $371.78M | -3.08 | |
WS | WORTHINGTON STEEL INC | $31.21 | N/A | N/A | N/A | N/A | N/A | 1.68x | N/A | N/A | N/A | $937.60M | 19.02 | $1.73B | N/A | |
AP | AMPCO PITTSBURGH CORP | $2.11 | N/A | N/A | -1.03x | N/A | 0.10x | 0.69x | N/A | -$24.01M | -58.01% | $60.94M | 3.11 | $168.05M | -11.95 | |
TPCS | TECHPRECISION CORP | $5.01 | N/A | N/A | -15.18x | N/A | 1.44x | 3.43x | N/A | -$392.88k | -0.90% | $12.84M | 1.47 | $56.34M | -103.57 |