Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $18.26 | $34.86 | -47.61% | 24.19x | N/A | 3.83x | 8.77x | 0.21x | $269.38M | 10.91% | $286.04M | 2.12 | $2.39B | 13.43 | |
HTHT | H WORLD GROUP LTD | $40.64 | N/A | N/A | 22.96x | 25.09x | 4.27x | 7.65x | N/A | $937.76M | 7.25% | $1.68B | 5.27 | $16.73B | 17.07 | |
GHG | GREENTREE HOSPITALITY GROUP LTD | $3.08 | $13.20 | -76.67% | 8.44x | 4.05x | 1.40x | 1.57x | 0.10x | $51.21M | 16.30% | $199.48M | 1.95 | $456.83M | 4.18 | |
CHH | CHOICE HOTELS INTERNATIONAL INC | $118.37 | $51.17 | 131.34% | 25.08x | 21.18x | 3.69x | 847.47x | 1.64x | $157.87M | 2.77% | $6.73M | 0.14 | $7.46B | 16.44 | |
WH | WYNDHAM HOTELS & RESORTS INC | $69.95 | $47.09 | 48.56% | 24.46x | 17.36x | 4.05x | 8.36x | 0.78x | $322.00M | 5.71% | $674.00M | 8.37 | $7.83B | 15.23 | |
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $99.63 | N/A | N/A | 22.45x | 24.30x | 3.71x | -8.80x | N/A | $1.19B | 6.94% | -$1.95B | -11.32 | $19.43B | 17.65 | |
MAR | MARRIOTT INTERNATIONAL INC | $236.00 | N/A | N/A | 24.28x | 27.57x | 2.80x | -41.71x | N/A | $2.60B | 3.85% | -$1.62B | -5.66 | $80.49B | 19.43 | |
H | HYATT HOTELS CORP | $149.21 | $55.62 | 168.26% | 22.51x | 59.45x | 2.25x | 4.13x | 2.72x | $615.00M | 4.07% | $3.66B | 36.14 | $17.69B | 13.30 | |
SHCO | SOHO HOUSE & CO INC | $5.54 | N/A | N/A | -7.29x | 20.52x | 0.95x | -5.64x | N/A | -$6.58M | -0.61% | -$192.98M | -0.99 | $3.26B | 51.93 | |
SOND | SONDER HOLDINGS INC | $3.68 | N/A | N/A | -0.15x | -0.39x | 0.07x | -0.21x | N/A | -$115.97M | -284.81% | -$192.69M | -17.42 | $1.61B | -34.10 | |
HLT | HILTON WORLDWIDE HOLDINGS INC | $204.57 | $60.68 | 237.13% | 43.99x | 34.67x | 4.86x | -18.06x | 2.04x | $1.74B | 3.41% | -$2.83B | -11.33 | $60.68B | 25.60 | |
LUXH | LUXURBAN HOTELS INC | $0.40 | N/A | N/A | -0.17x | N/A | 0.16x | -0.97x | N/A | -$30.65M | -155.75% | -$18.28M | -0.37 | $266.32M | -5.84 | |
INTG | INTERGROUP CORP | $23.44 | N/A | N/A | -2.84x | N/A | 0.89x | -0.67x | N/A | -$2.60M | -5.06% | -$76.36M | -34.82 | $236.27M | 23.43 |