Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GFI | GOLD FIELDS LTD | $16.32 | $22.74 | -28.22% | 20.66x | 10.26x | 3.24x | 3.26x | 0.31x | $1.19B | 8.18% | $4.48B | 5.01 | $15.61B | 12.68 | |
CGAU | CENTERRA GOLD INC | $7.21 | $8.17 | -11.80% | 25.75x | 12.65x | 1.32x | 0.90x | 0.38x | $315.94M | 20.44% | $1.72B | 8.01 | $897.94M | 2.68 | |
AEM | AGNICO EAGLE MINES LTD | $70.11 | $31.66 | 121.46% | 77.04x | 32.61x | 5.02x | 1.78x | 0.92x | $1.06B | 3.05% | $19.64B | 39.47 | $36.40B | 14.05 | |
GOLD | BARRICK GOLD CORP | $17.89 | $10.31 | 73.59% | 21.82x | 13.87x | 2.73x | 1.34x | 1.08x | $590.00M | 1.88% | $23.46B | 13.36 | $32.19B | 7.25 | |
AU | ANGLOGOLD ASHANTI (PTY) LTD | $25.41 | $27.89 | -8.88% | 35.79x | 13.52x | 2.36x | 2.59x | 0.37x | $874.00M | 8.22% | $4.10B | 9.80 | $11.67B | 24.84 | |
KGC | KINROSS GOLD CORP | $8.00 | $3.67 | 117.86% | 22.86x | 17.39x | 2.24x | 1.60x | 1.60x | $637.00M | 6.49% | $6.15B | 5.01 | $11.66B | 6.13 | |
AGI | ALAMOS GOLD INC | $17.09 | $3.77 | 352.92% | 32.87x | 34.88x | 6.46x | 2.29x | 6.51x | $137.70M | 2.03% | $2.96B | 7.45 | $6.54B | 13.29 | |
RGLD | ROYAL GOLD INC | $133.13 | $30.26 | 340.00% | 39.27x | 35.22x | 14.96x | 3.01x | 4.00x | $445.42M | 5.10% | $2.91B | 44.35 | $8.76B | 19.03 | |
EGO | ELDORADO GOLD CORP | $16.19 | $12.51 | 29.45% | 26.54x | 16.69x | 3.16x | 0.92x | 0.62x | -$21.60M | -0.66% | $3.59B | 17.69 | $3.43B | 7.45 | |
IDR | IDAHO STRATEGIC RESOURCES INC | $9.80 | N/A | N/A | 39.20x | N/A | 7.56x | 5.77x | N/A | $1.75M | 1.43% | $21.63M | 1.73 | $122.44M | 24.66 | |
CMCL | CALEDONIA MINING CORP PLC | $11.09 | N/A | N/A | 69.31x | N/A | 1.37x | 0.90x | N/A | -$9.30M | -4.36% | $236.61M | 12.33 | $227.83M | N/A | |
WPM | WHEATON PRECIOUS METALS CORP | $57.01 | N/A | N/A | 43.75x | 42.86x | 23.52x | 3.65x | N/A | -$220.45M | -0.85% | $7.08B | 15.62 | $25.53B | 30.45 | |
TRX | TRX GOLD CORP | $0.48 | $0.05 | 767.26% | 47.60x | N/A | 3.69x | 2.42x | N/A | -$1.14M | -0.84% | $55.00M | 0.20 | $125.02M | N/A | |
OR | OSISKO GOLD ROYALTIES LTD | $16.65 | N/A | N/A | -78.54x | 33.30x | 17.06x | 2.53x | N/A | -$72.38M | -2.34% | $1.22B | 6.59 | $3.16B | 126.61 | |
THM | INTERNATIONAL TOWER HILL MINES LTD | $0.68 | N/A | N/A | -34.00x | N/A | N/A | 2.31x | N/A | -$3.03M | -2.21% | $58.90M | 0.30 | $133.20M | -38.72 | |
IAG | IAMGOLD CORP | $4.52 | N/A | N/A | -226.00x | 56.50x | 2.01x | 0.99x | N/A | -$637.40M | -28.83% | $2.27B | 4.64 | $2.90B | 7.20 | |
ORLA | ORLA MINING LTD | $4.38 | N/A | N/A | -62.57x | 15.64x | 5.52x | 3.30x | N/A | $76.02M | 5.50% | $418.19M | 1.33 | $1.35B | 22.06 | |
NEM | NEWMONT CORP | $43.74 | N/A | N/A | -13.38x | 15.03x | 3.83x | 1.75x | N/A | $68.00M | 0.13% | $28.89B | 25.06 | $57.57B | 122.49 | |
SAND | SANDSTORM GOLD LTD | $5.91 | $0.88 | 570.45% | 73.88x | 8.32x | 9.87x | 1.24x | 4.68x | $147.67M | 8.39% | $1.42B | 4.78 | $2.17B | 15.11 | |
FSM | FORTUNA SILVER MINES INC | $5.84 | N/A | N/A | -48.67x | 11.92x | 2.01x | 1.42x | N/A | $137.38M | 7.67% | $1.26B | 4.11 | $1.92B | 7.34 | |
FNV | FRANCO NEVADA CORP | $128.48 | N/A | N/A | -51.39x | 34.54x | 20.59x | 4.25x | N/A | $405.40M | 1.64% | $5.82B | 30.28 | $23.36B | -226.31 | |
EQX | EQUINOX GOLD CORP | $5.66 | N/A | N/A | -62.89x | N/A | 1.67x | 0.78x | N/A | -$267.19M | -14.58% | $2.41B | 7.43 | $2.66B | 10.51 | |
ARMN | ARIS MINING CORP | $4.22 | N/A | N/A | 38.36x | N/A | 1.27x | 0.94x | N/A | N/A | N/A | $634.59M | 4.59 | $828.91M | N/A | |
AUST | AUSTIN GOLD CORP | $0.99 | N/A | N/A | -4.23x | N/A | N/A | 1.64x | N/A | -$2.86M | -21.72% | $8.00M | 0.60 | $11.76M | -3.75 | |
PAAS | PAN AMERICAN SILVER CORP | $21.74 | N/A | N/A | -51.76x | 17.39x | 3.14x | 1.69x | N/A | $41.80M | 0.53% | $4.67B | 12.81 | $8.40B | 15.32 | |
ODV | OSISKO DEVELOPMENT CORP | $2.30 | N/A | N/A | -1.57x | 2.21x | 8.85x | 0.46x | N/A | -$69.30M | -35.78% | $418.56M | 4.97 | $184.04M | -1.56 | |
GAU | GALIANO GOLD INC | $1.69 | N/A | N/A | 28.17x | N/A | 12.43x | 1.87x | N/A | $2.67M | 0.65% | $229.18M | 0.98 | $322.75M | 14.87 | |
PZG | PARAMOUNT GOLD NEVADA CORP | $0.51 | N/A | N/A | 3.92x | N/A | N/A | 0.82x | N/A | -$5.13M | -16.70% | $39.54M | 0.65 | $36.79M | -5.98 | |
SSRM | SSR MINING INC | $5.75 | N/A | N/A | -2.82x | 4.83x | 0.87x | 0.38x | N/A | $245.17M | 21.10% | $3.08B | 15.24 | $1.01B | -3.39 | |
BTG | B2GOLD CORP | $2.90 | N/A | N/A | -96.67x | N/A | 1.97x | 0.99x | N/A | $664.27M | 17.59% | $3.83B | 2.94 | $3.26B | N/A | |
GLDG | GOLDMINING INC | $0.86 | N/A | N/A | -8.30x | N/A | N/A | 1.63x | N/A | -$17.30M | -10.99% | $96.65M | 0.53 | $144.15M | -8.41 | |
CDE | COEUR MINING INC | $5.88 | N/A | N/A | -19.60x | 588.00x | 2.77x | 2.31x | N/A | -$237.66M | -10.12% | $1.02B | 2.55 | $2.87B | 32.62 | |
NGD | NEW GOLD INC | $2.11 | N/A | N/A | -21.10x | N/A | 1.87x | 1.98x | N/A | $17.90M | 1.23% | $736.40M | 1.07 | $1.70B | 9.13 | |
HYMC | HYCROFT MINING HOLDING CORP | $3.59 | N/A | N/A | -1.23x | N/A | N/A | -13.24x | N/A | -$44.92M | -60.11% | -$6.26M | -0.30 | $115.14M | -3.40 | |
IAUX | I-80 GOLD CORP | $1.22 | N/A | N/A | -5.30x | N/A | 6.32x | 0.89x | N/A | -$87.57M | -23.52% | $432.11M | 1.42 | $559.42M | -19.00 | |
NG | NOVAGOLD RESOURCES INC | $3.49 | N/A | N/A | -26.85x | N/A | N/A | -72.41x | N/A | -$7.92M | -0.69% | -$16.12M | -0.05 | $1.19B | -36.41 | |
NFGC | NEW FOUND GOLD CORP | $3.78 | N/A | N/A | -12.95x | N/A | N/A | 15.23x | N/A | -$65.90M | -9.29% | $47.03M | 0.25 | $679.48M | -12.91 | |
DC | DAKOTA GOLD CORP | $3.00 | N/A | N/A | -6.67x | N/A | N/A | 2.71x | N/A | -$34.66M | -13.23% | $97.06M | 1.11 | $248.21M | -6.82 | |
GORO | GOLD RESOURCE CORP | $0.52 | N/A | N/A | -2.48x | N/A | 0.54x | 0.51x | N/A | -$16.11M | -34.93% | $92.78M | 1.05 | $41.64M | -14.03 | |
USAU | US GOLD CORP | $5.95 | N/A | N/A | -8.15x | N/A | N/A | 3.78x | N/A | -$7.48M | -13.46% | $14.67M | 1.57 | $52.97M | -8.02 | |
VGZ | VISTA GOLD CORP | $0.54 | N/A | N/A | -13.55x | N/A | N/A | 15.95x | N/A | $4.79M | 7.38% | $4.14M | 0.03 | $54.08M | -9.58 | |
SA | SEABRIDGE GOLD INC | $15.13 | N/A | N/A | -69.09x | N/A | N/A | 2.50x | N/A | -$174.58M | -13.35% | $524.67M | 6.07 | $1.71B | N/A | |
SBSW | SIBANYE STILLWATER LTD | $5.69 | N/A | N/A | -2.01x | 2.87x | 0.67x | 1.55x | N/A | -$805.32M | -20.00% | $2.59B | 3.66 | $4.85B | -2.47 | |
CTGO | CONTANGO ORE INC | $21.33 | N/A | N/A | -2.68x | N/A | N/A | -6.03x | N/A | -$14.97M | -7.32% | -$34.05M | -3.55 | $254.67M | -3.83 |