| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSRM | SSR MINING INC | $21.40 | $28.93 | -26.03% | 19.81x | 12.43x | 3.03x | 1.31x | 0.35x | $191.69M | 4.42% | $3.33B | 16.41 | $4.30B | 9.71 | ||
| BTG | B2GOLD CORP | $4.57 | $6.07 | -24.65% | 28.56x | 8.54x | 2.41x | 1.83x | 0.33x | $36.83M | 0.61% | $3.33B | 2.51 | $6.37B | N/A | ||
| EGO | ELDORADO GOLD CORP | $32.36 | $41.25 | -21.56% | 17.78x | 19.07x | 3.91x | 1.58x | 0.39x | -$54.41M | -0.83% | $4.10B | 20.23 | $6.73B | 8.48 | ||
| FSM | FORTUNA MINING CORP | $9.50 | $10.31 | -7.85% | 12.67x | 12.46x | 2.72x | 1.80x | 0.58x | $368.24M | 12.63% | $1.62B | 5.27 | $2.69B | 4.55 | ||
| NGD | NEW GOLD INC | $7.80 | $8.44 | -7.61% | 23.64x | 12.51x | 4.97x | 4.98x | 0.44x | $80.20M | 1.29% | $1.24B | 1.57 | $6.55B | 11.03 | ||
| GFI | GOLD FIELDS LTD | $43.09 | $43.08 | 0.02% | 31.00x | 12.97x | 7.41x | 7.41x | 0.45x | $1.61B | 4.17% | $5.20B | 5.81 | $40.65B | 20.40 | ||
| ARMN | ARIS MINING CORP | $14.35 | $14.12 | 1.66% | 53.15x | 12.32x | 3.71x | 2.58x | 0.42x | $126.54M | 4.43% | $1.13B | 5.66 | $3.01B | 12.32 | ||
| CDE | COEUR MINING INC | $16.07 | $14.66 | 9.64% | 23.29x | 17.85x | 6.07x | 3.34x | 0.55x | $368.54M | 3.57% | $3.09B | 4.82 | $10.42B | 15.26 | ||
| IAG | IAMGOLD CORP | $15.18 | $13.33 | 13.91% | 33.73x | 15.76x | 3.91x | 2.45x | 0.52x | $216.60M | 2.48% | $3.57B | 6.20 | $9.51B | 9.12 | ||
| B | BARRICK MINING CORP | $40.91 | $28.79 | 42.10% | 19.76x | 18.14x | 4.73x | 2.74x | 0.89x | $2.75B | 3.98% | $25.15B | 14.91 | $68.69B | 9.60 | ||
| CMCL | CALEDONIA MINING CORP PLC | $24.71 | $16.86 | 46.56% | 9.78x | 7.84x | 1.98x | 1.90x | 3.90x | $27.41M | 5.75% | $251.53M | 13.04 | $484.91M | N/A | ||
| EQX | EQUINOX GOLD CORP | $14.01 | $9.51 | 47.39% | 66.71x | 28.56x | 4.71x | 1.97x | 0.62x | $156.35M | 1.45% | $5.58B | 7.23 | $12.24B | 13.60 | ||
| KGC | KINROSS GOLD CORP | $26.91 | $17.94 | 49.97% | 18.82x | 15.78x | 5.05x | 4.09x | 1.02x | $2.59B | 7.95% | $7.96B | 6.58 | $32.06B | 8.55 | ||
| NEM | NEWMONT CORP | $94.09 | $59.45 | 58.26% | 14.61x | 14.90x | 4.80x | 3.09x | 1.54x | $9.47B | 9.18% | $33.23B | 30.29 | $102.69B | 7.75 | ||
| PAAS | PAN AMERICAN SILVER CORP | $48.41 | $29.06 | 66.60% | 27.82x | 21.87x | 5.63x | 3.09x | 0.93x | $792.50M | 4.32% | $6.62B | 17.47 | $20.42B | 13.11 | ||
| AGI | ALAMOS GOLD INC | $36.58 | $21.84 | 67.48% | 28.36x | 24.44x | 9.56x | 3.81x | 0.93x | $227.40M | 1.48% | $4.04B | 9.61 | $15.19B | 16.02 | ||
| ORLA | ORLA MINING LTD | $12.35 | $7.16 | 72.50% | 77.19x | 16.24x | 5.26x | 7.27x | 0.73x | $595.96M | 14.69% | $573.48M | 1.75 | $4.24B | 12.99 | ||
| AEM | AGNICO EAGLE MINES LTD | $166.28 | $79.81 | 108.36% | 24.24x | 20.61x | 7.90x | 3.55x | 1.51x | $3.64B | 4.36% | $23.51B | 46.81 | $81.46B | 11.84 | ||
| RGLD | ROYAL GOLD INC | $203.14 | $91.94 | 120.96% | 27.90x | 25.03x | 15.57x | 5.03x | 1.49x | $604.19M | 4.52% | $3.41B | 51.80 | $17.74B | 25.18 | ||
| OR | OR ROYALTIES INC | $34.70 | $12.12 | 186.27% | 43.92x | 34.57x | 26.49x | 4.68x | 1.68x | $114.09M | 1.75% | $1.40B | 7.42 | $6.48B | 28.97 | ||
| FNV | FRANCO NEVADA CORP | $202.93 | $62.89 | 222.68% | 42.54x | 37.96x | 25.29x | 5.59x | 2.10x | -$856.30M | -2.19% | $7.00B | 36.32 | $38.88B | 26.77 | ||
| CTGO | CONTANGO ORE INC | $27.62 | $6.98 | 295.64% | 230.17x | -17.81x | N/A | 8.64x | 1.61x | $50.29M | 14.71% | $47.81M | 3.86 | $348.32M | 44.99 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $109.27 | $27.30 | 300.24% | 49.51x | 40.49x | 27.10x | 6.13x | 2.74x | $782.98M | 1.58% | $8.09B | 17.83 | $48.46B | 33.05 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $40.57 | $4.29 | 844.67% | 57.14x | 56.58x | 16.82x | 8.52x | 70.54x | $2.72M | 0.46% | $74.26M | 5.06 | $631.33M | 52.35 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $1.86 | N/A | N/A | -93.00x | N/A | N/A | 6.72x | N/A | -$3.39M | -0.86% | $57.56M | 0.28 | $384.39M | -89.78 | ||
| AAUC | ALLIED GOLD CORP | $22.00 | N/A | N/A | N/A | 14.55x | N/A | 7.76x | N/A | N/A | N/A | $331.49M | 2.84 | $2.45B | N/A | ||
| AUGO | AURA MINERALS INC | $43.45 | N/A | N/A | N/A | 23.07x | N/A | 11.26x | N/A | N/A | N/A | $322.43M | 3.95 | $3.71B | N/A | ||
| GAU | GALIANO GOLD INC | $2.39 | N/A | N/A | -13.28x | 12.45x | 1.75x | 3.08x | N/A | $7.94M | 1.30% | $201.38M | 0.78 | $602.47M | 4.30 | ||
| CNL | COLLECTIVE MINING LTD | $11.22 | N/A | N/A | -21.17x | -21.36x | N/A | 15.62x | N/A | -$36.74M | -3.86% | $60.97M | 0.72 | $900.85M | -20.10 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $11.68 | N/A | N/A | -7.21x | -8.01x | N/A | 19.92x | N/A | -$29.81M | -6.01% | $47.49M | 1.12 | $912.50M | -29.74 | ||
| NAMM | NAMIB MINERALS | $1.26 | N/A | N/A | 0.29x | 4.41x | 0.55x | -0.44x | N/A | $11.54M | 17.06% | -$153.17M | -2.85 | $70.86M | 2.89 | ||
| GORO | GOLD RESOURCE CORP | $0.82 | N/A | N/A | -2.41x | -4.23x | 1.91x | 5.11x | N/A | -$14.59M | -12.44% | $25.96M | 0.18 | $122.85M | -4.68 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.21 | N/A | N/A | 7.12x | -10.89x | N/A | 3.01x | N/A | -$6.33M | -6.86% | $31.55M | 0.41 | $102.32M | -10.14 | ||
| IAUX | I-80 GOLD CORP | $1.30 | N/A | N/A | -4.64x | -9.23x | 10.92x | 2.54x | N/A | -$62.04M | -5.85% | $423.00M | 0.52 | $1.15B | -10.33 | ||
| NFGC | NEW FOUND GOLD CORP | $2.83 | N/A | N/A | -18.03x | -17.72x | N/A | 9.50x | N/A | -$38.58M | -5.80% | $72.38M | 0.31 | $637.03M | -19.80 | ||
| ODV | OSISKO DEVELOPMENT CORP | $3.67 | N/A | N/A | -3.40x | -9.80x | 85.35x | 2.25x | N/A | -$76.30M | -11.06% | $390.48M | 2.08 | $692.30M | -4.31 | ||
| CGAU | CENTERRA GOLD INC | $13.37 | N/A | N/A | 7.96x | 12.74x | 2.10x | 1.39x | N/A | $130.49M | 4.84% | $1.94B | 9.62 | $2.19B | 3.82 | ||
| NG | NOVAGOLD RESOURCES INC | $9.46 | N/A | N/A | -37.84x | -43.22x | N/A | 21.73x | N/A | -$10.03M | -0.26% | $177.11M | 0.44 | $3.89B | -51.63 | ||
| VGZ | VISTA GOLD CORP | $1.93 | N/A | N/A | -27.57x | -31.85x | N/A | 16.62x | N/A | -$7.65M | -3.16% | $14.66M | 0.12 | $229.87M | -31.16 | ||
| BGL | BLUE GOLD LTD | $3.79 | N/A | N/A | -7.02x | N/A | N/A | -8.56x | N/A | -$10.74M | -22.06% | -$14.53M | -1.13 | $127.26M | -16.04 | ||
| TRX | TRX GOLD CORP | $0.85 | N/A | N/A | N/A | 17.96x | 4.19x | 4.21x | N/A | $2.58M | 1.06% | $57.27M | 0.20 | $236.03M | 14.04 | ||
| GLDG | GOLDMINING INC | $1.37 | N/A | N/A | -27.40x | -13.43x | N/A | 2.17x | N/A | -$15.18M | -5.55% | $126.37M | 0.63 | $269.88M | -14.81 | ||
| SA | SEABRIDGE GOLD INC | $29.30 | N/A | N/A | -74.55x | -98.59x | N/A | 4.03x | N/A | -$90.06M | -3.00% | $754.84M | 7.38 | $3.39B | N/A | ||
| SBSW | SIBANYE STILLWATER LTD | $12.66 | N/A | N/A | -22.89x | 3.26x | 1.49x | 3.80x | N/A | -$606.70M | -6.77% | $2.36B | 3.33 | $10.35B | -157.13 | ||
| USAU | US GOLD CORP | $17.10 | N/A | N/A | -11.10x | -30.67x | N/A | 9.25x | N/A | -$10.99M | -4.64% | $26.53M | 1.91 | $234.10M | -12.87 | ||
| DC | DAKOTA GOLD CORP | $5.49 | N/A | N/A | -21.96x | -29.61x | N/A | 5.36x | N/A | -$26.26M | -4.26% | $115.96M | 1.03 | $589.02M | -22.24 | ||
| AUST | AUSTIN GOLD CORP | $1.90 | N/A | N/A | -20.43x | N/A | N/A | 4.14x | N/A | -$1.85M | -7.21% | $6.28M | 0.47 | $25.76M | -20.00 |