Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GFI | GOLD FIELDS LTD | $17.53 | $22.74 | -22.90% | 22.19x | 11.03x | 3.48x | 3.50x | 0.33x | $1.19B | 7.62% | $4.48B | 5.01 | $16.69B | 13.55 | |
GOLD | BARRICK GOLD CORP | $17.09 | $10.92 | 56.56% | 23.74x | 13.25x | 2.63x | 1.29x | 0.86x | $646.00M | 2.15% | $23.34B | 13.30 | $30.58B | 7.04 | |
SBSW | SIBANYE STILLWATER LTD | $4.93 | $23.30 | -78.85% | 3.43x | 2.49x | 0.46x | 0.72x | 0.11x | -$9.10M | -0.26% | $4.86B | 6.86 | $3.32B | 2.00 | |
AU | ANGLOGOLD ASHANTI (PTY) LTD | $23.85 | $27.89 | -14.48% | 33.59x | 12.69x | 2.22x | 2.44x | 0.35x | $874.00M | 8.75% | $4.10B | 9.80 | $11.02B | 23.45 | |
AEM | AGNICO EAGLE MINES LTD | $65.52 | $31.66 | 106.97% | 72.00x | 30.47x | 4.70x | 1.66x | 0.86x | $1.06B | 3.26% | $19.64B | 39.43 | $34.11B | 13.17 | |
IAG | IAMGOLD CORP | $3.78 | $2.04 | 85.34% | 378.00x | 47.25x | 1.84x | 0.82x | 0.67x | -$747.90M | -41.16% | $2.21B | 4.59 | $2.40B | 7.51 | |
AGI | ALAMOS GOLD INC | $15.30 | $3.77 | 305.48% | 29.42x | 31.22x | 5.79x | 2.05x | 5.83x | $137.70M | 2.27% | $2.96B | 7.45 | $5.83B | 11.85 | |
RGLD | ROYAL GOLD INC | $124.58 | $24.31 | 412.53% | 34.23x | 32.96x | 13.49x | 2.83x | 10.07x | $415.79M | 5.09% | $2.89B | 44.02 | $8.33B | 17.42 | |
KGC | KINROSS GOLD CORP | $6.74 | $3.75 | 79.81% | 19.82x | 14.65x | 1.95x | 1.36x | 1.25x | $530.30M | 6.41% | $6.08B | 4.96 | $10.16B | 5.64 | |
IDR | IDAHO STRATEGIC RESOURCES INC | $9.00 | N/A | N/A | 100.00x | N/A | 8.08x | 6.37x | N/A | -$62.84k | -0.06% | $17.75M | 1.45 | $112.78M | 42.26 | |
CMCL | CALEDONIA MINING CORP PLC | $10.00 | N/A | N/A | -41.67x | N/A | 1.31x | 0.80x | N/A | -$15.62M | -8.14% | $239.72M | 12.49 | $210.23M | N/A | |
EGO | ELDORADO GOLD CORP | $15.20 | $13.55 | 12.14% | 24.92x | 15.67x | 2.97x | 0.86x | 0.52x | -$21.60M | -0.70% | $3.59B | 17.69 | $3.23B | 7.02 | |
WPM | WHEATON PRECIOUS METALS CORP | $54.00 | $7.01 | 670.25% | 45.49x | 40.60x | 24.06x | 3.50x | 38.13x | $125.85M | 0.51% | $6.99B | 15.43 | $23.93B | 31.46 | |
BTG | B2GOLD CORP | $2.62 | N/A | N/A | 262.00x | N/A | 1.67x | 0.90x | N/A | $165.55M | 5.11% | $3.81B | 3.09 | $3.30B | 10.89 | |
EQX | EQUINOX GOLD CORP | $5.53 | N/A | N/A | 61.44x | N/A | 1.59x | 0.72x | N/A | -$164.84M | -9.53% | $2.44B | 7.81 | $2.48B | 8.51 | |
GAU | GALIANO GOLD INC | $1.58 | N/A | N/A | 13.17x | N/A | N/A | 1.77x | N/A | -$3.63M | -1.01% | $200.92M | 0.89 | $300.39M | 11.44 | |
TRX | TRX GOLD CORP | $0.46 | $0.05 | 738.11% | 46.00x | N/A | 3.57x | 2.34x | N/A | -$1.14M | -0.87% | $55.00M | 0.20 | $120.56M | N/A | |
ORLA | ORLA MINING LTD | $4.03 | N/A | N/A | -44.78x | 14.39x | 5.37x | 3.17x | N/A | $44.44M | 3.55% | $400.54M | 1.29 | $1.26B | 25.98 | |
SAND | SANDSTORM GOLD LTD | $5.63 | $2.06 | 173.65% | 40.21x | 7.93x | 9.32x | 1.17x | 1.53x | $155.37M | 9.27% | $1.43B | 4.81 | $2.11B | 13.05 | |
PZG | PARAMOUNT GOLD NEVADA CORP | $0.44 | N/A | N/A | 3.42x | N/A | N/A | 0.66x | N/A | -$4.58M | -17.34% | $40.78M | 0.69 | $29.57M | -4.71 | |
AUST | AUSTIN GOLD CORP | $0.88 | N/A | N/A | -3.98x | N/A | N/A | 1.40x | N/A | -$2.39M | -20.45% | $8.33M | 0.63 | $11.01M | -3.74 | |
ODV | OSISKO DEVELOPMENT CORP | $2.08 | N/A | N/A | -1.28x | 2.00x | 7.38x | 0.41x | N/A | -$85.34M | -49.76% | $430.29M | 5.22 | $154.87M | -1.17 | |
HYMC | HYCROFT MINING HOLDING CORP | $3.78 | N/A | N/A | -1.45x | N/A | N/A | 6.27x | N/A | -$42.52M | -53.28% | $12.66M | 0.60 | $91.80M | -2.81 | |
ARMN | ARIS MINING CORP | $4.06 | N/A | N/A | 50.75x | N/A | 1.24x | 0.89x | N/A | -$9.02M | -1.63% | $624.66M | 4.57 | $746.84M | 6.00 | |
FNV | FRANCO NEVADA CORP | $122.93 | N/A | N/A | -50.59x | 33.05x | 19.36x | 4.09x | N/A | $476.60M | 2.02% | $5.77B | 30.05 | $22.20B | -251.73 | |
SLSR | SOLARIS RESOURCES INC | $4.06 | N/A | N/A | 14.00x | N/A | N/A | N/A | N/A | -$38.40M | -6.65% | $17.52M | 0.12 | N/A | N/A | |
NEM | NEWMONT CORP | $42.73 | N/A | N/A | -14.39x | 14.68x | 3.04x | 1.70x | N/A | $97.00M | 0.27% | $29.03B | 34.52 | $55.68B | 145.39 | |
PAAS | PAN AMERICAN SILVER CORP | $19.02 | N/A | N/A | -59.44x | 15.22x | 2.68x | 1.46x | N/A | $75.00M | 1.21% | $4.76B | 14.58 | $7.34B | 14.95 | |
SSRM | SSR MINING INC | $5.57 | N/A | N/A | -11.60x | 4.68x | 0.79x | 0.33x | N/A | $198.30M | 17.58% | $3.37B | 16.66 | $954.36M | 19.05 | |
THM | INTERNATIONAL TOWER HILL MINES LTD | $0.65 | N/A | N/A | -32.45x | N/A | N/A | 2.27x | N/A | -$3.19M | -2.47% | $57.14M | 0.29 | $127.91M | -37.64 | |
CGAU | CENTERRA GOLD INC | $6.36 | N/A | N/A | -17.19x | 11.16x | 1.25x | 0.82x | N/A | $130.31M | 9.51% | $1.67B | 7.77 | $757.62M | 4.77 | |
FSM | FORTUNA SILVER MINES INC | $4.77 | N/A | N/A | -28.06x | 9.73x | 1.67x | 1.18x | N/A | $115.35M | 8.20% | $1.24B | 4.20 | $1.60B | 6.93 | |
NGD | NEW GOLD INC | $1.82 | N/A | N/A | -20.22x | N/A | 1.58x | 1.58x | N/A | $21.70M | 1.76% | $789.20M | 1.15 | $1.46B | 7.74 | |
GLDG | GOLDMINING INC | $0.83 | N/A | N/A | -8.03x | N/A | N/A | 1.57x | N/A | -$17.30M | -11.37% | $96.65M | 0.53 | $139.00M | -8.11 | |
OR | OSISKO GOLD ROYALTIES LTD | $16.05 | N/A | N/A | -84.03x | 32.10x | 16.36x | 2.45x | N/A | -$76.53M | -2.57% | $1.21B | 6.55 | $3.07B | 100.73 | |
IAUX | I-80 GOLD CORP | $1.31 | N/A | N/A | -5.46x | N/A | 6.55x | 0.92x | N/A | -$94.67M | -26.34% | $426.26M | 1.56 | $555.04M | -17.22 | |
VGZ | VISTA GOLD CORP | $0.54 | N/A | N/A | -10.78x | N/A | N/A | 13.23x | N/A | -$2.91M | -4.45% | $4.95M | 0.04 | $59.44M | -9.08 | |
NFGC | NEW FOUND GOLD CORP | $3.75 | N/A | N/A | -11.33x | N/A | N/A | 14.55x | N/A | -$74.25M | -11.09% | $48.16M | 0.27 | $661.27M | -11.39 | |
DC | DAKOTA GOLD CORP | $2.57 | N/A | N/A | -5.47x | N/A | N/A | 2.18x | N/A | -$32.86M | -16.34% | $103.54M | 1.32 | $200.08M | -5.35 | |
NG | NOVAGOLD RESOURCES INC | $2.94 | N/A | N/A | -22.62x | N/A | N/A | -60.99x | N/A | -$7.92M | -0.82% | -$16.12M | -0.05 | $1.01B | -30.78 | |
GORO | GOLD RESOURCE CORP | $0.50 | N/A | N/A | -2.80x | N/A | 0.46x | 0.46x | N/A | -$17.71M | -39.68% | $96.69M | 1.09 | $38.48M | 8.62 | |
CDE | COEUR MINING INC | $4.94 | N/A | N/A | -16.47x | 494.00x | 2.32x | 1.86x | N/A | -$288.78M | -15.14% | $1.02B | 2.65 | $2.39B | 31.12 | |
CTGO | CONTANGO ORE INC | $21.35 | N/A | N/A | -3.09x | N/A | N/A | -14.10x | N/A | -$13.57M | -6.74% | -$14.54M | -1.54 | $233.96M | -4.21 | |
USAU | US GOLD CORP | $4.42 | N/A | N/A | -6.05x | N/A | N/A | 2.81x | N/A | -$7.48M | -18.12% | $14.67M | 1.57 | $38.70M | -5.86 | |
SA | SEABRIDGE GOLD INC | $15.89 | N/A | N/A | -61.83x | N/A | N/A | 2.55x | N/A | -$185.07M | -14.03% | $536.71M | 6.47 | $1.73B | -69.30 |