Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EVRI | EVERI HOLDINGS INC | $8.38 | $17.01 | -50.73% | 8.73x | 5.17x | 0.90x | 3.10x | 0.25x | $147.33M | 20.17% | $226.14M | 2.59 | $1.41B | 4.35 | |
GAMB | GAMBLINGCOM GROUP LTD | $8.73 | N/A | N/A | 17.82x | N/A | 2.98x | 2.75x | N/A | $17.46M | 5.40% | $118.92M | 3.21 | $302.83M | 12.36 | |
CHDN | CHURCHILL DOWNS INC | $129.44 | $86.10 | 50.33% | 28.32x | 15.11x | 3.85x | 11.51x | 0.74x | -$52.70M | -0.55% | $826.90M | 11.16 | $14.22B | 15.59 | |
ACEL | ACCEL ENTERTAINMENT INC | $11.19 | $13.40 | -16.49% | 21.11x | 12.43x | 0.82x | 4.73x | 0.37x | $52.47M | 5.45% | $198.40M | 2.31 | $1.22B | 7.71 | |
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $20.30 | $45.82 | -55.70% | 23.94x | 8.83x | 0.87x | 2.59x | 0.17x | $714.13M | 17.59% | $1.57B | 7.84 | $9.66B | 6.91 | |
CPHC | CANTERBURY PARK HOLDING CORP | $23.63 | $17.80 | 32.75% | 10.99x | N/A | 1.89x | 1.44x | 1.38x | $12.02M | 10.34% | $81.80M | 16.62 | $91.63M | 5.06 | |
INSE | INSPIRED ENTERTAINMENT INC | $8.81 | $34.65 | -74.58% | 32.63x | 6.12x | 0.77x | -3.00x | 0.09x | $12.70M | 5.13% | -$78.00M | -2.78 | $524.82M | 6.25 | |
RSI | RUSH STREET INTERACTIVE INC | $6.06 | N/A | N/A | -22.44x | -67.33x | 0.60x | 25.13x | N/A | -$30.61M | -7.38% | $53.77M | 0.79 | $1.18B | 57.37 | |
DKNG | DRAFTKINGS INC | $43.13 | N/A | N/A | -24.93x | -32.67x | 5.57x | 24.31x | N/A | -$103.03M | -0.51% | $840.31M | 1.77 | $20.15B | -34.30 | |
LNW | LIGHT & WONDER INC | $91.31 | $50.92 | 79.31% | 51.01x | 25.58x | 2.86x | 10.72x | 0.78x | $348.00M | 4.19% | $765.00M | 8.41 | $11.59B | 13.16 | |
SGHC | SUPER GROUP (SGHC) LTD | $3.01 | N/A | N/A | -130.87x | N/A | 0.97x | 2.68x | N/A | $179.63M | 11.96% | $559.48M | 1.12 | $1.23B | 11.46 | |
AGS | PLAYAGS INC | $8.91 | N/A | N/A | 891.00x | N/A | 0.95x | 5.16x | N/A | $24.46M | 7.19% | $67.67M | 1.77 | $860.68M | 6.32 | |
CDRO | CODERE ONLINE LUXEMBOURG SA | $6.78 | N/A | N/A | -9.56x | N/A | 2.08x | 13.42x | N/A | -$35.37M | -11.52% | $22.89M | 0.51 | $262.41M | -4.76 | |
GAN | GAN LTD | $1.22 | N/A | N/A | -1.56x | 17.43x | 0.42x | -11.95x | N/A | -$10.38M | -19.26% | -$4.60M | -0.10 | $63.02M | -1.93 | |
LTRY | LOTTERYCOM INC | $1.77 | N/A | N/A | -0.19x | N/A | 0.74x | 0.23x | N/A | -$2.03M | -42.37% | $35.79M | 13.24 | $14.12M | -0.71 | |
FLUT | FLUTTER ENTERTAINMENT PLC | $185.47 | N/A | N/A | -26.92x | N/A | 2.79x | 3.28x | N/A | $510.00M | 1.55% | $10.04B | 56.62 | $37.16B | 54.41 | |
SBET | SHARPLINK GAMING LTD | $1.04 | N/A | N/A | N/A | N/A | N/A | -0.67x | N/A | N/A | N/A | -$4.46M | -1.56 | -$44.63M | N/A |