Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPAL | OPAL FUELS INC | $4.95 | $16.39 | -69.79% | 6.60x | 3.84x | 0.49x | -2.24x | 0.14x | -$53.98M | -39.84% | -$382.39M | -13.97 | $1.04B | 17.72 | |
ATO | ATMOS ENERGY CORP | $118.64 | $38.74 | 206.26% | 17.89x | 18.57x | 4.42x | 1.54x | 17.68x | -$1.25B | -6.95% | $11.62B | 76.81 | $25.17B | 12.72 | |
NFE | NEW FORTRESS ENERGY INC | $26.72 | $130.37 | -79.50% | 12.15x | 1.99x | 2.17x | 3.28x | 0.08x | -$2.46B | -44.81% | $1.67B | 8.15 | $12.89B | 12.32 | |
SWX | SOUTHWEST GAS HOLDINGS INC | $77.68 | $71.43 | 8.76% | 28.88x | 15.26x | 1.03x | 1.66x | 0.48x | $385.44M | 6.92% | $3.36B | 46.79 | $10.45B | 10.91 | |
OGS | ONE GAS INC | $63.72 | $38.85 | 64.01% | 15.69x | 13.79x | 1.72x | 1.27x | 1.35x | -$103.63M | -2.87% | $2.83B | 49.89 | $6.71B | 9.04 | |
NI | NISOURCE INC | $29.23 | $13.01 | 124.60% | 18.27x | 16.80x | 2.50x | 1.66x | 2.42x | -$1.08B | -8.26% | $7.90B | 17.63 | $25.93B | 11.20 | |
RGCO | RGC RESOURCES INC | $20.64 | $8.32 | 147.93% | 15.88x | N/A | 2.53x | 1.90x | 6.07x | -$5.66M | -2.69% | $110.54M | 10.86 | $350.74M | 10.37 | |
CPK | CHESAPEAKE UTILITIES CORP | $113.42 | $33.57 | 237.89% | 23.73x | N/A | 3.61x | 1.97x | 5.41x | $55.00k | 0.00% | $1.28B | 57.57 | $3.91B | 15.32 | |
UGI | UGI CORP | $24.77 | N/A | N/A | -75.06x | 6.90x | 0.68x | 1.08x | N/A | $439.00M | 8.45% | $4.82B | 22.98 | $12.00B | 11.89 | |
SR | SPIRE INC | $62.59 | $40.27 | 55.42% | 15.77x | 13.61x | 1.34x | 1.07x | 1.19x | $55.70M | 1.59% | $3.39B | 60.76 | $8.10B | 10.85 | |
SPH | SUBURBAN PROPANE PARTNERS LP | $19.06 | $11.77 | 61.88% | 11.15x | N/A | 0.90x | 1.90x | 2.79x | $139.55M | 11.37% | $642.67M | 9.99 | $2.58B | 10.22 | |
NJR | NEW JERSEY RESOURCES CORP | $44.11 | $15.50 | 184.57% | 17.37x | 17.03x | 2.52x | 2.00x | 9.90x | $598.00k | 0.01% | $2.18B | 22.15 | $7.58B | 13.06 | |
NWN | NORTHWEST NATURAL HOLDING CO | $38.54 | $23.06 | 67.14% | 16.83x | 14.49x | 1.25x | 1.14x | 1.29x | -$71.75M | -4.93% | $1.28B | 33.96 | $2.88B | 7.89 | |
BIPC | BROOKFIELD INFRASTRUCTURE CORP | $35.57 | N/A | N/A | N/A | N/A | 1.75x | -13.42x | N/A | $856.00M | 16.83% | -$379.00M | -2.65 | $18.32B | 8.66 | |
CTRI | CENTURI HOLDINGS INC | $26.77 | N/A | N/A | N/A | N/A | N/A | 11.98x | N/A | N/A | N/A | $197.77M | 2.66 | $3.70B | N/A |