Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPAL | OPAL FUELS INC | $4.68 | $16.64 | -71.88% | 6.69x | 3.63x | 0.50x | -1.69x | 0.13x | -$75.56M | -59.47% | -$478.81M | -17.64 | $975.08M | 18.08 | |
ATO | ATMOS ENERGY CORP | $117.90 | $42.39 | 178.16% | 18.83x | 18.45x | 4.47x | 1.58x | 5.14x | $736.16M | 4.17% | $11.27B | 75.26 | $25.04B | 13.65 | |
NFE | NEW FORTRESS ENERGY INC | $26.20 | $141.24 | -81.45% | 9.85x | 1.95x | 2.24x | 3.28x | 0.07x | -$2.21B | -40.87% | $1.64B | 7.96 | $12.44B | 11.02 | |
SWX | SOUTHWEST GAS HOLDINGS INC | $74.62 | $75.04 | -0.55% | 35.03x | 14.66x | 0.97x | 1.61x | 0.41x | -$363.31M | -6.88% | $3.31B | 46.76 | $10.52B | 11.36 | |
SR | SPIRE INC | $61.79 | $45.66 | 35.32% | 16.65x | 13.43x | 1.27x | 1.11x | 0.85x | -$53.20M | -1.61% | $3.05B | 57.02 | $8.14B | 11.60 | |
OGS | ONE GAS INC | $64.52 | $36.60 | 76.28% | 15.51x | 13.97x | 1.51x | 1.32x | 1.64x | $272.90M | 7.61% | $2.77B | 49.75 | $6.66B | 9.02 | |
NI | NISOURCE INC | $27.86 | $13.25 | 110.29% | 17.52x | 16.01x | 2.11x | 1.51x | 2.16x | -$710.70M | -6.13% | $8.27B | 19.87 | $24.31B | 10.80 | |
NJR | NEW JERSEY RESOURCES CORP | $43.69 | $17.74 | 146.31% | 17.83x | 16.87x | 2.51x | 2.08x | 3.56x | $146.94M | 3.44% | $2.07B | 21.11 | $7.67B | 13.63 | |
CPK | CHESAPEAKE UTILITIES CORP | $105.87 | $34.00 | 211.38% | 22.29x | N/A | 2.90x | 1.89x | 4.67x | $17.79M | 0.91% | $1.25B | 67.83 | $3.75B | 16.31 | |
RGCO | RGC RESOURCES INC | $20.62 | $9.19 | 124.43% | 15.74x | N/A | 2.37x | 2.02x | 3.61x | $2.62M | 1.25% | $103.54M | 10.19 | $356.27M | 10.70 | |
NWN | NORTHWEST NATURAL HOLDING CO | $38.15 | $16.20 | 135.49% | 14.73x | 14.34x | 1.15x | 1.17x | 6.73x | -$8.98M | -0.65% | $1.23B | 34.04 | $2.88B | 7.81 | |
SPH | SUBURBAN PROPANE PARTNERS LP | $19.53 | $12.25 | 59.41% | 12.13x | N/A | 0.90x | 2.27x | 2.00x | $165.05M | 13.19% | $549.89M | 8.58 | $2.63B | 10.73 | |
UGI | UGI CORP | $25.56 | N/A | N/A | -11.78x | 7.12x | 0.65x | 1.21x | N/A | $546.00M | 10.18% | $4.42B | 21.08 | $12.43B | 23.42 | |
CTRI | CENTURI HOLDINGS INC | $24.75 | N/A | N/A | -10.22x | N/A | 0.63x | N/A | N/A | $72.62M | 3.95% | $225.99M | 3.04 | N/A | N/A | |
BIPC | BROOKFIELD INFRASTRUCTURE CORP | $30.47 | N/A | N/A | N/A | N/A | 1.74x | -10.92x | N/A | $540.00M | 12.39% | -$399.00M | -2.79 | $15.95B | 10.35 |