Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
DG | DOLLAR GENERAL CORP | $141.15 | $125.86 | 12.15% | 18.65x | 10.10x | 0.80x | 4.59x | 0.59x | $697.78M | 2.25% | $6.75B | 30.76 | $48.56B | 14.74 | |
WMT | WALMART INC | $60.24 | $19.29 | 212.31% | 31.38x | 25.57x | 0.75x | 5.79x | 2.41x | $15.37B | 3.16% | $83.86B | 10.38 | $536.87B | 15.07 | |
PSMT | PRICESMART INC | $81.97 | $31.88 | 157.14% | 20.54x | N/A | 0.52x | 2.30x | 2.88x | $75.67M | 3.09% | $1.09B | 36.56 | $2.60B | 9.50 | |
TGT | TARGET CORP | $163.73 | $111.88 | 46.35% | 18.27x | 11.93x | 0.70x | 5.63x | 0.91x | $3.84B | 5.08% | $13.43B | 29.11 | $91.10B | 10.59 | |
OLLI | OLLIE's BARGAIN OUTLET HOLDINGS INC | $71.91 | $21.46 | 235.14% | 24.46x | 23.20x | 2.11x | 2.93x | 4.73x | $130.50M | 2.94% | $1.51B | 24.43 | $4.64B | 17.64 | |
BJ | BJ's WHOLESALE CLUB HOLDINGS INC | $75.53 | $28.30 | 166.92% | 19.17x | 18.24x | 0.50x | 6.88x | 3.96x | $251.81M | 2.51% | $1.46B | 10.97 | $12.93B | 12.57 | |
COST | COSTCO WHOLESALE CORP | $726.33 | $108.11 | 571.86% | 47.41x | 45.88x | 1.30x | 15.52x | 10.58x | $6.20B | 1.92% | $20.76B | 46.77 | $322.47B | 27.40 | |
EXTO | ALMACENES EXITO SA | $4.89 | N/A | N/A | 24.70x | N/A | 0.15x | 0.43x | N/A | $280.39M | 34.11% | $1.89B | 11.25 | $1.16B | 2.48 | |
TBBB | BBB FOODS INC | $23.20 | N/A | N/A | N/A | N/A | 0.98x | -9.34x | N/A | $80.87M | 3.11% | -$278.70M | -2.48 | $3.25B | 21.46 | |
DLTR | DOLLAR TREE INC | $118.81 | N/A | N/A | -26.11x | 11.13x | 0.85x | 3.54x | N/A | $576.90M | 2.21% | $7.31B | 33.32 | $35.53B | -868.66 | |
BIG | BIG LOTS INC | $3.56 | N/A | N/A | -0.22x | 0.78x | 0.02x | 0.37x | N/A | $27.58M | 26.24% | $284.50M | 9.64 | $2.32B | 42.12 |