Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GDEN | GOLDEN ENTERTAINMENT INC | $32.41 | N/A | N/A | 3.63x | 9.00x | 0.88x | 1.73x | N/A | $33.73M | 3.63% | $537.73M | 18.77 | $1.53B | 3.15 | |
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $100.87 | $178.91 | -43.62% | 14.49x | 7.84x | 0.75x | 1.49x | 0.25x | $114.00M | 3.21% | $2.38B | 67.71 | $8.12B | 11.94 | |
HGV | HILTON GRAND VACATIONS INC | $44.34 | $70.87 | -37.44% | 15.61x | 9.26x | 1.16x | 2.19x | 0.28x | $237.00M | 5.12% | $2.12B | 20.24 | $8.34B | 9.93 | |
MCRI | MONARCH CASINO & RESORT INC | $68.07 | N/A | N/A | 15.90x | 19.07x | 2.61x | 2.52x | N/A | $124.21M | 9.48% | $513.14M | 26.67 | $1.27B | 8.06 | |
BYD | BOYD GAMING CORP | $53.18 | N/A | N/A | 8.69x | 10.07x | 1.44x | 2.93x | N/A | $540.57M | 10.03% | $1.74B | 17.21 | $8.43B | 6.69 | |
CNTY | CENTURY CASINOS INC | $3.00 | N/A | N/A | -3.23x | 2.75x | 0.17x | 0.75x | N/A | -$35.57M | -39.17% | $121.39M | 4.01 | $940.29M | 8.90 | |
CZR | CAESARS ENTERTAINMENT INC | $36.61 | $42.67 | -14.20% | 10.03x | 20.45x | 0.68x | 1.74x | 0.57x | $545.00M | 6.92% | $4.55B | 21.17 | $31.84B | 8.96 | |
MTN | VAIL RESORTS INC | $198.33 | $143.26 | 38.44% | 31.78x | 18.61x | 2.65x | 9.07x | 0.64x | $372.26M | 4.94% | $829.90M | 21.86 | $9.66B | 12.64 | |
LVS | LAS VEGAS SANDS CORP | $45.45 | $14.14 | 221.49% | 21.96x | 21.04x | 3.04x | 8.57x | 5.73x | $2.46B | 7.21% | $3.95B | 5.27 | $42.74B | 10.92 | |
FLL | FULL HOUSE RESORTS INC | $5.38 | N/A | N/A | -7.47x | 2.59x | 0.77x | 2.39x | N/A | -$126.24M | -67.97% | $77.85M | 2.26 | $626.89M | 20.68 | |
MGM | MGM RESORTS INTERNATIONAL | $41.09 | $43.53 | -5.60% | 12.76x | 29.35x | 0.90x | 3.45x | 0.56x | $2.22B | 15.25% | $3.81B | 10.74 | $41.74B | 13.51 | |
PENN | PENN ENTERTAINMENT INC | $16.86 | N/A | N/A | -5.24x | 8.31x | 0.40x | 0.80x | N/A | $74.50M | 2.91% | $3.20B | 21.05 | $13.04B | 18.44 | |
WYNN | WYNN RESORTS LTD | $95.88 | $42.02 | 128.20% | 14.77x | 38.66x | 1.65x | -42.75x | 5.25x | $740.70M | 6.87% | -$251.38M | -2.23 | $21.15B | 12.65 | |
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $7.12 | N/A | N/A | -10.28x | N/A | 3.08x | 2.25x | N/A | -$174.90M | -12.76% | $666.10M | 3.46 | $3.62B | 21.88 | |
BALY | BALLY's CORP | $13.96 | N/A | N/A | -3.98x | 5.79x | 0.30x | 0.88x | N/A | -$168.07M | -22.56% | $635.43M | 11.91 | $5.31B | 10.64 | |
PLYA | PLAYA HOTELS & RESORTS NV | $9.05 | $3.59 | 151.85% | 25.14x | 18.85x | 1.37x | 2.23x | 1.96x | $90.19M | 6.73% | $554.80M | 3.75 | $2.03B | 7.94 | |
RRR | RED ROCK RESORTS INC | $54.12 | N/A | N/A | 17.80x | 27.61x | 1.82x | 33.72x | N/A | -$207.29M | -6.62% | $168.84M | 2.92 | $8.88B | 16.68 | |
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $6.34 | N/A | N/A | -8.48x | 5.71x | 0.74x | -2.18x | N/A | $366.20M | 13.04% | -$1.29B | -2.91 | $9.14B | 12.65 | |
MRNO | MURANO GLOBAL INVESTMENTS LTD | $7.97 | N/A | N/A | N/A | N/A | 115.51x | 1.48x | N/A | -$122.98M | -16.07% | $515.99M | 5.37 | $1.10B | 20.35 | |
SLNA | SELINA HOSPITALITY PLC | $0.05 | N/A | N/A | N/A | N/A | N/A | 0.03x | N/A | N/A | N/A | $209.61M | 1.95 | $680.81M | N/A |