Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BOOT | BOOT BARN HOLDINGS INC | $113.68 | $89.97 | 26.35% | 23.34x | 15.30x | 2.06x | 3.66x | 0.63x | $117.30M | 3.42% | $943.64M | 31.28 | $3.85B | 12.64 | |
LULU | LULULEMON ATHLETICA INC | $334.95 | $99.05 | 238.18% | 27.39x | 25.77x | 4.41x | 9.57x | 3.67x | $1.64B | 3.87% | $4.23B | 33.40 | $39.65B | 15.52 | |
GES | GUESS INC | $26.24 | $99.61 | -73.66% | 7.15x | N/A | 0.50x | 2.04x | 0.12x | $256.17M | 18.31% | $684.94M | 12.84 | $2.20B | 7.16 | |
SCVL | SHOE CARNIVAL INC | $34.45 | $58.34 | -40.95% | 12.81x | 7.49x | 0.80x | 1.60x | 0.28x | $66.48M | 7.09% | $583.39M | 21.42 | $1.19B | 6.60 | |
HIBB | HIBBETT INC | $86.34 | $113.30 | -23.80% | 10.35x | 8.03x | 0.62x | 2.43x | 0.45x | $63.18M | 5.92% | $419.03M | 33.89 | $1.36B | 7.32 | |
BKE | BUCKLE INC | $36.98 | $44.36 | -16.64% | 8.33x | N/A | 1.49x | 4.54x | 0.65x | $217.37M | 11.58% | $413.22M | 8.14 | $1.93B | 6.21 | |
CAL | CALERES INC | $36.58 | $37.18 | -1.62% | 7.62x | 7.13x | 0.46x | 2.29x | 1.18x | $150.53M | 11.71% | $560.63M | 15.95 | $2.01B | 7.94 | |
CRI | CARTERS INC | $68.66 | $36.98 | 85.69% | 10.83x | N/A | 0.86x | 2.98x | 11.04x | $403.33M | 16.10% | $841.35M | 23.05 | $3.31B | 8.28 | |
BURL | BURLINGTON STORES INC | $193.14 | $139.51 | 38.44% | 36.79x | 18.05x | 1.28x | 12.38x | 0.61x | $389.63M | 3.12% | $996.93M | 15.42 | $16.22B | 19.23 | |
TJX | TJX COMPANIES INC | $100.29 | $21.41 | 368.53% | 25.72x | 25.72x | 2.12x | 15.56x | N/A | $4.34B | 3.77% | $7.30B | 6.37 | $120.57B | 17.83 | |
AEO | AMERICAN EAGLE OUTFITTERS INC | $23.53 | $12.02 | 95.81% | 27.05x | 20.82x | 0.87x | 2.67x | 1.14x | $406.27M | 8.83% | $1.74B | 8.88 | $5.47B | 11.67 | |
ROST | ROSS STORES INC | $132.33 | N/A | N/A | 23.67x | 24.51x | 2.18x | 9.11x | N/A | $1.75B | 3.95% | $4.87B | 14.53 | $45.23B | 16.58 | |
ANF | ABERCROMBIE & FITCH CO | $139.61 | $106.71 | 30.83% | 21.38x | 59.41x | 1.64x | 6.88x | 0.69x | $496.24M | 7.07% | $1.04B | 20.60 | $7.27B | 11.21 | |
DXLG | DESTINATION XL GROUP INC | $3.49 | N/A | N/A | 7.59x | N/A | 0.41x | 1.36x | N/A | $32.32M | 15.19% | $148.95M | 2.44 | $329.33M | 6.58 | |
VSCO | VICTORIA's SECRET & CO | $22.16 | $73.15 | -69.71% | 15.72x | 3.24x | 0.28x | 4.12x | 0.12x | $133.00M | 7.73% | $417.00M | 5.38 | $4.15B | 7.94 | |
URBN | URBAN OUTFITTERS INC | $41.20 | N/A | N/A | 13.29x | 17.53x | 0.74x | 1.82x | N/A | $309.79M | 8.11% | $2.11B | 22.79 | $4.74B | 6.84 | |
GPS | GAP INC | $21.60 | N/A | N/A | 15.88x | 43.20x | 0.54x | 3.11x | N/A | $1.19B | 14.87% | $2.60B | 7.01 | $11.64B | 9.96 | |
CURV | TORRID HOLDINGS INC | $6.00 | $7.41 | -18.99% | 54.55x | 7.06x | 0.54x | -2.96x | 0.31x | $16.77M | 2.68% | -$211.72M | -2.04 | $1.12B | 8.23 | |
ZUMZ | ZUMIEZ INC | $18.29 | N/A | N/A | -5.63x | 4.13x | 0.40x | 1.03x | N/A | -$5.60M | -1.59% | $353.21M | 18.31 | $494.64M | 17.03 | |
CATO | CATO CORP | $5.31 | N/A | N/A | -4.54x | N/A | 0.15x | 0.57x | N/A | -$12.06M | -11.04% | $192.32M | 9.35 | $234.42M | -60.18 | |
LE | LANDS' END INC | $14.03 | N/A | N/A | -3.43x | 5.31x | 0.30x | 1.83x | N/A | $95.66M | 21.33% | $241.59M | 7.56 | $692.69M | -15.37 | |
DLTH | DULUTH HOLDINGS INC | $4.29 | N/A | N/A | -15.32x | N/A | 0.22x | 0.66x | N/A | -$10.40M | -7.34% | $225.23M | 6.83 | $301.70M | 12.43 | |
SFIX | STITCH FIX INC | $2.35 | N/A | N/A | -2.28x | -2.04x | 0.19x | 1.32x | N/A | $22.03M | 7.87% | $213.27M | 1.79 | $193.92M | -2.68 | |
JILL | JJILL INC | $31.32 | N/A | N/A | 12.23x | N/A | 0.73x | 8.98x | N/A | $46.38M | 10.47% | $37.22M | 2.63 | $567.34M | 5.89 | |
BIRD | ALLBIRDS INC | $0.73 | N/A | N/A | -0.76x | -2.44x | 0.48x | 0.71x | N/A | -$44.47M | -39.07% | $160.27M | 1.03 | $91.34M | -0.74 | |
RENT | RENT THE RUNWAY INC | $33.53 | N/A | N/A | -1.01x | N/A | 0.38x | -1.01x | N/A | -$70.30M | -61.33% | -$122.30M | -35.78 | $384.53M | -18.67 | |
DBGI | DIGITAL BRANDS GROUP INC | $2.61 | N/A | N/A | -0.13x | N/A | 0.07x | 2.77x | N/A | -$6.04M | -545.52% | $1.60M | 3.78 | $13.01M | -11.69 | |
CTRN | CITI TRENDS INC | $23.24 | N/A | N/A | -15.92x | N/A | 0.26x | 1.26x | N/A | -$24.45M | -12.80% | $157.71M | 19.18 | $353.34M | 6.56 | |
TLYS | TILLY's INC | $6.07 | N/A | N/A | -5.23x | 4.07x | 0.29x | 1.26x | N/A | -$20.68M | -11.42% | $144.87M | 4.85 | $366.99M | -28.34 | |
GCO | GENESCO INC | $27.03 | N/A | N/A | -18.02x | 3.08x | 0.13x | 0.54x | N/A | $34.49M | 11.35% | $571.20M | 50.81 | $798.00M | 18.89 | |
LVLU | LULU's FASHION LOUNGE HOLDINGS INC | $1.74 | N/A | N/A | -3.55x | 2.85x | 0.20x | 1.25x | N/A | $14.84M | 21.61% | $57.75M | 1.46 | $101.81M | -9.60 | |
FL | FOOT LOCKER INC | $21.91 | N/A | N/A | -6.24x | 5.45x | 0.25x | 0.72x | N/A | -$145.00M | -7.02% | $2.89B | 30.68 | $4.72B | -21.94 | |
PLCE | CHILDRENS PLACE INC | $12.18 | N/A | N/A | -0.99x | 0.95x | 0.10x | -17.13x | N/A | $65.24M | 42.85% | -$9.02M | -0.72 | $604.71M | -16.56 |