Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LULU | LULULEMON ATHLETICA INC | $364.70 | $99.05 | 268.21% | 29.82x | 28.05x | 4.80x | 10.42x | 4.00x | $1.64B | 3.56% | $4.23B | 33.40 | $43.25B | 16.93 | |
BOOT | BOOT BARN HOLDINGS INC | $107.79 | $83.82 | 28.59% | 19.78x | 14.51x | 1.92x | 3.59x | 0.70x | $109.52M | 3.35% | $910.95M | 30.07 | $3.59B | 11.15 | |
GES | GUESS INC | $26.23 | $99.61 | -73.67% | 7.15x | N/A | 0.50x | 2.04x | 0.12x | $256.17M | 18.31% | $684.94M | 12.84 | $2.20B | 7.16 | |
SCVL | SHOE CARNIVAL INC | $34.53 | $58.34 | -40.81% | 12.84x | 7.51x | 0.80x | 1.61x | 0.28x | $66.48M | 7.07% | $583.39M | 21.42 | $1.19B | 6.62 | |
HIBB | HIBBETT INC | $86.15 | $113.30 | -23.97% | 10.33x | 8.01x | 0.62x | 2.43x | 0.45x | $63.18M | 5.93% | $419.03M | 33.89 | $1.36B | 7.31 | |
BKE | BUCKLE INC | $37.57 | $44.36 | -15.31% | 8.46x | N/A | 1.51x | 4.62x | 0.66x | $217.37M | 11.39% | $413.22M | 8.14 | $1.96B | 6.31 | |
CAL | CALERES INC | $36.94 | $37.18 | -0.65% | 7.70x | 7.20x | 0.46x | 2.32x | 1.19x | $150.53M | 11.59% | $560.63M | 15.95 | $2.02B | 7.99 | |
BURL | BURLINGTON STORES INC | $184.19 | $139.51 | 32.03% | 35.08x | 17.21x | 1.22x | 11.81x | 0.58x | $389.63M | 3.27% | $996.93M | 15.42 | $15.65B | 18.56 | |
TJX | TJX COMPANIES INC | $96.36 | $21.41 | 350.17% | 24.71x | 24.71x | 2.04x | 14.95x | N/A | $4.34B | 3.93% | $7.30B | 6.37 | $116.12B | 17.17 | |
AEO | AMERICAN EAGLE OUTFITTERS INC | $24.39 | $12.02 | 102.96% | 28.03x | 21.58x | 0.91x | 2.77x | 1.18x | $406.27M | 8.52% | $1.74B | 8.88 | $5.64B | 12.03 | |
CRI | CARTERS INC | $70.01 | $36.98 | 89.34% | 11.04x | N/A | 0.88x | 3.04x | 11.25x | $403.33M | 15.78% | $841.35M | 23.05 | $3.36B | 8.41 | |
ROST | ROSS STORES INC | $133.61 | N/A | N/A | 23.90x | 24.74x | 2.20x | 9.19x | N/A | $1.75B | 3.91% | $4.87B | 14.53 | $45.66B | 16.74 | |
ANF | ABERCROMBIE & FITCH CO | $122.08 | $106.71 | 14.40% | 18.70x | 51.95x | 1.43x | 6.02x | 0.60x | $496.24M | 8.09% | $1.04B | 20.60 | $6.38B | 9.83 | |
DXLG | DESTINATION XL GROUP INC | $3.37 | N/A | N/A | 7.33x | N/A | 0.39x | 1.31x | N/A | $32.32M | 15.73% | $148.95M | 2.44 | $322.37M | 6.44 | |
VSCO | VICTORIA's SECRET & CO | $17.43 | $73.15 | -76.17% | 12.36x | 2.54x | 0.22x | 3.24x | 0.09x | $133.00M | 9.83% | $417.00M | 5.38 | $3.79B | 7.24 | |
URBN | URBAN OUTFITTERS INC | $40.53 | N/A | N/A | 13.07x | 17.25x | 0.73x | 1.79x | N/A | $309.79M | 8.25% | $2.11B | 22.79 | $4.68B | 6.75 | |
GPS | GAP INC | $21.35 | N/A | N/A | 15.70x | 42.70x | 0.53x | 3.07x | N/A | $1.19B | 15.04% | $2.60B | 7.01 | $11.54B | 9.88 | |
CURV | TORRID HOLDINGS INC | $5.00 | $7.41 | -32.49% | 45.45x | 5.88x | 0.45x | -2.46x | 0.26x | $16.77M | 3.22% | -$211.72M | -2.04 | $1.02B | 7.47 | |
ZUMZ | ZUMIEZ INC | $16.95 | N/A | N/A | -5.22x | 3.83x | 0.37x | 0.95x | N/A | -$5.60M | -1.71% | $353.21M | 18.31 | $468.06M | 16.11 | |
CATO | CATO CORP | $4.60 | N/A | N/A | -3.93x | N/A | 0.13x | 0.49x | N/A | -$12.06M | -12.74% | $192.32M | 9.35 | $219.81M | -56.43 | |
SFIX | STITCH FIX INC | $2.16 | N/A | N/A | -2.10x | -1.88x | 0.18x | 1.22x | N/A | $22.03M | 8.56% | $213.27M | 1.79 | $171.09M | -2.36 | |
DLTH | DULUTH HOLDINGS INC | $4.38 | N/A | N/A | -15.63x | N/A | 0.22x | 0.67x | N/A | -$10.40M | -7.20% | $225.23M | 6.83 | $304.62M | 12.55 | |
LE | LANDS' END INC | $13.01 | N/A | N/A | -3.18x | 4.93x | 0.28x | 1.70x | N/A | $95.66M | 23.00% | $241.59M | 7.56 | $660.57M | -14.66 | |
JILL | JJILL INC | $26.01 | N/A | N/A | 10.16x | N/A | 0.61x | 7.46x | N/A | $46.38M | 12.61% | $37.22M | 2.63 | $510.67M | 5.30 | |
BIRD | ALLBIRDS INC | $0.61 | N/A | N/A | -0.61x | -2.04x | 0.37x | 0.51x | N/A | -$41.09M | -44.21% | $185.33M | 1.22 | $59.05M | -0.45 | |
RENT | RENT THE RUNWAY INC | $11.00 | N/A | N/A | -0.33x | N/A | 0.13x | -0.33x | N/A | -$70.30M | -186.95% | -$122.30M | -35.78 | $301.79M | -14.65 | |
DBGI | DIGITAL BRANDS GROUP INC | $3.06 | N/A | N/A | -0.15x | N/A | 0.09x | 3.24x | N/A | -$6.04M | -465.29% | $1.60M | 3.78 | $13.77M | -12.38 | |
TLYS | TILLY's INC | $6.01 | N/A | N/A | -5.18x | 4.03x | 0.29x | 1.25x | N/A | -$20.68M | -11.53% | $144.87M | 4.85 | $365.18M | -28.20 | |
CTRN | CITI TRENDS INC | $22.52 | N/A | N/A | -15.42x | N/A | 0.25x | 1.22x | N/A | -$24.45M | -13.21% | $157.71M | 19.18 | $347.20M | 6.44 | |
GCO | GENESCO INC | $26.20 | N/A | N/A | -17.47x | 2.99x | 0.13x | 0.53x | N/A | $34.49M | 11.71% | $571.20M | 50.81 | $788.47M | 18.66 | |
FL | FOOT LOCKER INC | $21.98 | N/A | N/A | -6.26x | 5.47x | 0.25x | 0.72x | N/A | -$145.00M | -7.00% | $2.89B | 30.68 | $4.72B | -21.97 | |
LVLU | LULU's FASHION LOUNGE HOLDINGS INC | $1.22 | N/A | N/A | -2.54x | 2.00x | 0.14x | 0.82x | N/A | $11.49M | 23.61% | $60.95M | 1.53 | $86.44M | -8.00 | |
JL | J-LONG GROUP LTD | $0.84 | N/A | N/A | N/A | N/A | N/A | 2.07x | N/A | N/A | N/A | $12.77M | 0.41 | $28.38M | N/A | |
PLCE | CHILDRENS PLACE INC | $7.09 | N/A | N/A | -1.20x | 0.55x | 0.06x | 0.75x | N/A | -$72.64M | -81.65% | $118.07M | 9.41 | $626.28M | -16.04 |