Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LULU | LULULEMON ATHLETICA INC | $355.15 | $99.05 | 258.57% | 29.04x | 27.32x | 4.68x | 10.15x | 3.89x | $1.64B | 3.65% | $4.23B | 33.40 | $42.09B | 16.47 | |
BOOT | BOOT BARN HOLDINGS INC | $105.30 | $83.82 | 25.62% | 19.32x | 14.17x | 1.87x | 3.50x | 0.68x | $109.52M | 3.43% | $910.95M | 30.07 | $3.52B | 10.92 | |
GES | GUESS INC | $26.71 | $99.61 | -73.19% | 7.28x | N/A | 0.51x | 2.07x | 0.12x | $256.17M | 17.99% | $684.94M | 12.84 | $2.22B | 7.25 | |
SCVL | SHOE CARNIVAL INC | $34.60 | $58.34 | -40.69% | 12.86x | 7.52x | 0.80x | 1.61x | 0.28x | $66.48M | 7.05% | $583.39M | 21.42 | $1.19B | 6.63 | |
HIBB | HIBBETT INC | $86.59 | $113.30 | -23.58% | 10.38x | 8.05x | 0.62x | 2.44x | 0.45x | $63.18M | 5.90% | $419.03M | 33.89 | $1.36B | 7.34 | |
BKE | BUCKLE INC | $38.01 | $44.36 | -14.32% | 8.56x | N/A | 1.53x | 4.67x | 0.67x | $217.37M | 11.26% | $413.22M | 8.14 | $1.98B | 6.38 | |
CAL | CALERES INC | $36.97 | $37.18 | -0.57% | 7.70x | 7.21x | 0.46x | 2.32x | 1.19x | $150.53M | 11.59% | $560.63M | 15.95 | $2.03B | 7.99 | |
BURL | BURLINGTON STORES INC | $185.68 | $139.51 | 33.10% | 35.37x | 17.35x | 1.23x | 11.91x | 0.59x | $389.63M | 3.24% | $996.93M | 15.42 | $15.75B | 18.67 | |
TJX | TJX COMPANIES INC | $95.11 | $21.41 | 344.33% | 24.39x | 24.39x | 2.01x | 14.76x | N/A | $4.34B | 3.98% | $7.30B | 6.37 | $114.70B | 16.96 | |
AEO | AMERICAN EAGLE OUTFITTERS INC | $24.30 | $12.02 | 102.22% | 27.93x | 21.50x | 0.90x | 2.76x | 1.17x | $406.27M | 8.55% | $1.74B | 8.88 | $5.62B | 11.99 | |
CRI | CARTERS INC | $70.15 | $36.98 | 89.72% | 11.06x | N/A | 0.88x | 3.04x | 11.28x | $403.33M | 15.75% | $841.35M | 23.05 | $3.37B | 8.42 | |
ROST | ROSS STORES INC | $130.84 | N/A | N/A | 23.41x | 24.23x | 2.15x | 9.00x | N/A | $1.75B | 3.99% | $4.87B | 14.53 | $44.73B | 16.40 | |
ANF | ABERCROMBIE & FITCH CO | $128.76 | $106.71 | 20.66% | 19.72x | 54.79x | 1.51x | 6.35x | 0.64x | $496.24M | 7.67% | $1.04B | 20.60 | $6.72B | 10.36 | |
DXLG | DESTINATION XL GROUP INC | $3.24 | N/A | N/A | 7.04x | N/A | 0.38x | 1.26x | N/A | $32.32M | 16.36% | $148.95M | 2.44 | $314.83M | 6.29 | |
URBN | URBAN OUTFITTERS INC | $39.99 | N/A | N/A | 12.90x | 17.02x | 0.72x | 1.77x | N/A | $309.79M | 8.36% | $2.11B | 22.79 | $4.63B | 6.67 | |
VSCO | VICTORIA's SECRET & CO | $17.55 | $73.15 | -76.01% | 12.45x | 2.56x | 0.22x | 3.26x | 0.09x | $133.00M | 9.77% | $417.00M | 5.38 | $3.79B | 7.26 | |
GPS | GAP INC | $21.59 | N/A | N/A | 15.88x | 43.18x | 0.54x | 3.11x | N/A | $1.19B | 14.87% | $2.60B | 7.01 | $11.63B | 9.96 | |
CURV | TORRID HOLDINGS INC | $5.30 | $7.41 | -28.44% | 48.18x | 6.24x | 0.48x | -2.61x | 0.27x | $16.77M | 3.04% | -$211.72M | -2.04 | $1.05B | 7.70 | |
ZUMZ | ZUMIEZ INC | $17.18 | N/A | N/A | -5.29x | 3.88x | 0.38x | 0.96x | N/A | -$5.60M | -1.69% | $353.21M | 18.31 | $472.62M | 16.27 | |
CATO | CATO CORP | $4.95 | N/A | N/A | -4.23x | N/A | 0.14x | 0.53x | N/A | -$12.06M | -11.84% | $192.32M | 9.35 | $227.01M | -58.28 | |
DLTH | DULUTH HOLDINGS INC | $4.17 | N/A | N/A | -14.89x | N/A | 0.21x | 0.64x | N/A | -$10.40M | -7.55% | $225.23M | 6.83 | $297.57M | 12.26 | |
SFIX | STITCH FIX INC | $2.29 | N/A | N/A | -2.22x | -1.99x | 0.19x | 1.29x | N/A | $22.03M | 8.08% | $213.27M | 1.79 | $186.71M | -2.58 | |
BIRD | ALLBIRDS INC | $0.61 | N/A | N/A | -0.61x | -2.04x | 0.37x | 0.51x | N/A | -$41.09M | -44.28% | $185.33M | 1.22 | $58.89M | -0.45 | |
LE | LANDS' END INC | $14.19 | N/A | N/A | -3.47x | 5.38x | 0.31x | 1.85x | N/A | $95.66M | 21.09% | $241.59M | 7.56 | $697.73M | -15.48 | |
JILL | JJILL INC | $27.54 | N/A | N/A | 10.76x | N/A | 0.64x | 7.90x | N/A | $46.38M | 11.91% | $37.22M | 2.63 | $527.00M | 5.47 | |
RENT | RENT THE RUNWAY INC | $14.34 | N/A | N/A | -0.43x | N/A | 0.16x | -0.43x | N/A | -$70.30M | -143.41% | -$122.30M | -35.78 | $314.06M | -15.25 | |
DBGI | DIGITAL BRANDS GROUP INC | $2.71 | N/A | N/A | -0.13x | N/A | 0.08x | 2.87x | N/A | -$6.04M | -525.39% | $1.60M | 3.78 | $13.18M | -11.84 | |
TLYS | TILLY's INC | $5.97 | N/A | N/A | -5.15x | 4.01x | 0.29x | 1.24x | N/A | -$20.68M | -11.61% | $144.87M | 4.85 | $363.98M | -28.11 | |
CTRN | CITI TRENDS INC | $22.10 | N/A | N/A | -15.14x | N/A | 0.24x | 1.20x | N/A | -$24.45M | -13.46% | $157.71M | 19.18 | $343.61M | 6.38 | |
GCO | GENESCO INC | $24.43 | N/A | N/A | -16.29x | 2.79x | 0.12x | 0.49x | N/A | $34.49M | 12.56% | $571.20M | 50.81 | $768.16M | 18.18 | |
PLCE | CHILDRENS PLACE INC | $7.78 | N/A | N/A | -1.32x | 0.61x | 0.06x | 0.82x | N/A | -$72.64M | -74.41% | $118.07M | 9.41 | $634.89M | -16.26 | |
FL | FOOT LOCKER INC | $21.81 | N/A | N/A | -6.21x | 5.43x | 0.25x | 0.71x | N/A | -$145.00M | -7.06% | $2.89B | 30.68 | $4.71B | -21.89 | |
JL | J-LONG GROUP LTD | $0.77 | N/A | N/A | N/A | N/A | N/A | 1.89x | N/A | N/A | N/A | $12.77M | 0.41 | $26.18M | N/A | |
LVLU | LULU's FASHION LOUNGE HOLDINGS INC | $1.58 | N/A | N/A | -3.29x | 2.59x | 0.18x | 1.06x | N/A | $11.49M | 18.23% | $60.95M | 1.53 | $101.16M | -9.37 |