Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JNJ | JOHNSON & JOHNSON | $154.64 | N/A | N/A | 10.13x | 14.53x | 4.55x | 5.32x | N/A | $18.70B | 5.02% | $70.02B | 29.08 | $380.33B | 7.69 | |
SNY | SANOFI | $48.67 | $41.86 | 16.27% | 21.01x | 10.36x | 2.44x | 1.55x | 0.58x | $8.87B | 7.28% | $79.61B | 31.80 | $133.56B | 9.48 | |
AZN | ASTRAZENECA PLC | $76.90 | $41.37 | 85.88% | 37.60x | 17.44x | 5.00x | 6.37x | 0.89x | $8.23B | 3.45% | $37.45B | 12.09 | $265.13B | 18.61 | |
LLY | ELI LILLY & CO | $770.00 | $147.32 | 422.66% | 112.90x | 60.06x | 19.30x | 57.12x | 2.45x | -$89.90M | -0.01% | $12.81B | 14.22 | $755.56B | 82.79 | |
NVS | NOVARTIS AG | $102.57 | $46.82 | 119.06% | 13.84x | 14.43x | 4.20x | 5.27x | 5.83x | $12.92B | 6.16% | $39.68B | 19.41 | $227.10B | N/A | |
BIIB | BIOGEN INC | $230.57 | $132.50 | 74.02% | 28.64x | 14.02x | 3.46x | 2.21x | 0.91x | $1.28B | 3.84% | $15.21B | 104.77 | $39.44B | 21.29 | |
GSK | GSK PLC | $44.98 | $52.72 | -14.67% | 16.49x | 10.02x | 2.40x | 5.32x | 0.42x | $7.86B | 8.64% | $17.09B | 8.45 | $109.45B | 15.02 | |
ABBV | ABBVIE INC | $166.42 | $89.03 | 86.93% | 49.38x | 14.07x | 5.41x | 36.70x | 0.83x | $21.89B | 7.44% | $8.01B | 4.53 | $349.81B | 19.60 | |
MRK | MERCK & CO INC | $131.19 | $45.95 | 185.48% | 144.16x | 15.10x | 5.41x | 8.23x | 1.12x | $11.04B | 3.32% | $40.36B | 15.94 | $360.92B | 40.25 | |
GILD | GILEAD SCIENCES INC | $67.72 | $24.58 | 175.52% | 169.30x | 10.61x | 3.08x | 4.81x | 1.06x | $7.90B | 9.35% | $17.54B | 14.07 | $104.85B | 21.79 | |
AMGN | AMGEN INC | $312.47 | $146.38 | 113.47% | 44.38x | 14.89x | 5.67x | 33.38x | 1.02x | $7.10B | 4.24% | $5.02B | 9.37 | $221.93B | 18.39 | |
BMY | BRISTOL MYERS SQUIBB CO | $44.03 | N/A | N/A | -14.25x | 5.39x | 1.96x | 5.41x | N/A | $12.51B | 14.02% | $16.49B | 8.14 | $135.60B | 33.87 | |
OGN | ORGANON & CO | $21.80 | $44.07 | -50.53% | 5.32x | 3.80x | 0.88x | 116.80x | 0.35x | $511.00M | 9.17% | $48.00M | 0.19 | $13.75B | 9.52 | |
GRFS | GRIFOLS SA | $7.70 | $29.82 | -74.18% | 79.38x | 6.81x | 0.75x | 0.84x | 0.09x | -$313.17M | -5.92% | $6.27B | 9.11 | $16.61B | 13.54 | |
PFE | PFIZER INC | $28.64 | N/A | N/A | -572.80x | 11.98x | 2.94x | 1.76x | N/A | $5.11B | 3.15% | $92.28B | 16.31 | $231.11B | 49.25 | |
SCLX | SCILEX HOLDING CO | $0.90 | N/A | N/A | -0.69x | N/A | 1.96x | -0.86x | N/A | -$3.59M | -3.89% | -$189.79M | -1.85 | $273.30M | -2.69 | |
AMRN | AMARIN CORP PLC | $0.87 | N/A | N/A | -6.69x | -3.63x | 1.29x | 0.65x | N/A | $754.00k | 0.23% | $545.94M | 1.33 | $151.38M | -3.29 | |
MIRA | MIRA PHARMACEUTICALS INC | $0.66 | N/A | N/A | -0.98x | N/A | N/A | 3.07x | N/A | -$4.51M | -34.96% | $3.16M | 0.16 | $6.15M | -0.69 |