Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JNJ | JOHNSON & JOHNSON | $144.59 | N/A | N/A | 10.42x | 13.58x | 4.30x | 5.06x | N/A | $18.25B | 4.98% | $68.77B | 27.15 | $355.76B | 7.88 | |
GILD | GILEAD SCIENCES INC | $65.20 | $49.77 | 31.01% | 14.36x | 10.22x | 3.00x | 3.56x | 0.92x | $7.42B | 9.12% | $22.83B | 18.30 | $100.13B | 9.49 | |
AZN | ASTRAZENECA PLC | $75.88 | $41.37 | 83.41% | 37.11x | 17.21x | 4.94x | 6.28x | 0.88x | $8.23B | 3.50% | $37.45B | 12.09 | $261.96B | 18.39 | |
SNY | SANOFI | $49.23 | $41.86 | 17.60% | 21.25x | 10.47x | 2.47x | 1.56x | 0.59x | $8.87B | 7.20% | $79.61B | 31.80 | $134.98B | 9.58 | |
LLY | ELI LILLY & CO | $781.10 | $147.32 | 430.19% | 114.53x | 60.93x | 19.58x | 57.94x | 2.49x | -$89.90M | -0.01% | $12.81B | 14.22 | $766.11B | 83.94 | |
GSK | GSK PLC | $41.44 | $53.55 | -22.61% | 13.46x | 9.23x | 2.19x | 4.97x | 0.40x | $6.94B | 8.26% | $16.89B | 8.33 | $103.13B | 12.58 | |
NVS | NOVARTIS AG | $97.13 | $46.82 | 107.44% | 13.11x | 13.66x | 3.98x | 5.00x | 5.53x | $12.92B | 6.51% | $39.68B | 19.41 | $216.00B | N/A | |
BIIB | BIOGEN INC | $214.82 | $132.50 | 62.13% | 26.69x | 13.07x | 3.23x | 2.06x | 0.85x | $1.28B | 4.12% | $15.21B | 104.77 | $37.15B | 20.05 | |
AMGN | AMGEN INC | $273.94 | $150.27 | 82.30% | 21.81x | 13.06x | 5.20x | 23.56x | 1.18x | $7.36B | 5.02% | $6.23B | 11.65 | $200.48B | 13.54 | |
PFE | PFIZER INC | $25.62 | $15.51 | 65.20% | 67.42x | 11.46x | 2.47x | 1.63x | 0.67x | $4.79B | 3.31% | $89.01B | 15.77 | $213.71B | 29.30 | |
ABBV | ABBVIE INC | $162.64 | $83.22 | 95.42% | 59.58x | 13.75x | 5.29x | 27.73x | 0.83x | $22.06B | 7.67% | $10.36B | 5.86 | $333.87B | 20.09 | |
MRK | MERCK & CO INC | $129.22 | $16.80 | 669.13% | 923.00x | 14.93x | 5.45x | 8.71x | 2.82x | $9.14B | 2.79% | $37.58B | 14.81 | $355.48B | 51.56 | |
GRFS | GRIFOLS SA | $6.43 | $29.82 | -78.44% | 66.29x | 5.69x | 0.62x | 0.71x | 0.08x | -$313.17M | -7.09% | $6.27B | 9.11 | $15.74B | 12.83 | |
BMY | BRISTOL MYERS SQUIBB CO | $43.94 | N/A | N/A | -14.22x | 5.38x | 1.96x | 5.40x | N/A | $12.51B | 14.04% | $16.49B | 8.14 | $135.42B | 33.82 | |
OGN | ORGANON & CO | $18.61 | $44.30 | -57.99% | 4.64x | 3.24x | 0.76x | -67.96x | 0.29x | $549.00M | 11.56% | -$70.00M | -0.27 | $12.82B | 8.93 | |
SCLX | SCILEX HOLDING CO | $0.85 | N/A | N/A | -0.67x | N/A | 2.38x | -0.82x | N/A | -$20.74M | -18.64% | -$172.94M | -1.33 | $266.30M | -2.45 | |
AMRN | AMARIN CORP PLC | $0.92 | N/A | N/A | -6.14x | -3.84x | 1.22x | 0.69x | N/A | $6.35M | 1.74% | $552.10M | 1.35 | $187.19M | -3.69 |