Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LPX | LOUISIANA-PACIFIC CORP | $90.42 | $113.04 | -20.01% | 24.70x | 11.59x | 2.39x | 4.01x | 0.34x | $233.00M | 3.58% | $1.62B | 22.46 | $6.61B | 12.78 | |
CSL | CARLISLE COMPANIES INC | $417.63 | $256.18 | 63.02% | 23.96x | 17.95x | 3.98x | 6.95x | 0.91x | $1.08B | 5.41% | $2.86B | 59.82 | $21.62B | 16.00 | |
NX | QUANEX BUILDING PRODUCTS CORP | $33.93 | $40.35 | -15.92% | 12.85x | N/A | 1.01x | 2.02x | 0.46x | $108.57M | 9.75% | $555.03M | 16.91 | $1.19B | 7.78 | |
APOG | APOGEE ENTERPRISES INC | $66.54 | N/A | N/A | 14.62x | 16.27x | 1.03x | 3.13x | N/A | $161.27M | 11.08% | $471.03M | 21.54 | $1.54B | 8.15 | |
OC | OWENS CORNING | $176.38 | $111.08 | 58.79% | 14.12x | 12.61x | 1.60x | 2.92x | 1.45x | $1.39B | 9.01% | $5.23B | 59.90 | $17.33B | 8.04 | |
GMS | GMS INC | $93.91 | $47.34 | 98.37% | 12.92x | 12.09x | 0.69x | 2.64x | 4.42x | $377.85M | 10.09% | $1.42B | 35.60 | $4.88B | 8.23 | |
LII | LENNOX INTERNATIONAL INC | $489.86 | $158.85 | 208.39% | 28.25x | 28.70x | 3.50x | 47.32x | 2.69x | $550.20M | 3.15% | $368.80M | 10.36 | $19.06B | 21.04 | |
AAON | AAON INC | $74.88 | $28.93 | 158.83% | 33.88x | N/A | 5.25x | 7.84x | 1.56x | $132.38M | 2.16% | $784.81M | 9.61 | $6.13B | 21.83 | |
AWI | ARMSTRONG WORLD INDUSTRIES INC | $113.87 | $51.48 | 121.21% | 21.32x | 18.70x | 3.80x | 7.95x | 1.80x | $157.50M | 3.16% | $626.80M | 14.31 | $5.55B | 12.54 | |
SWIM | LATHAM GROUP INC | $3.86 | $20.01 | -80.71% | 128.67x | 5.29x | 0.82x | 1.14x | 0.07x | $67.74M | 15.26% | $391.77M | 3.41 | $714.87M | 9.60 | |
ROCK | GIBRALTAR INDUSTRIES INC | $73.52 | $34.21 | 114.89% | 19.55x | 15.03x | 1.63x | 2.38x | 1.90x | $217.53M | 9.68% | $940.19M | 30.75 | $2.13B | 11.68 | |
PPIH | PERMA-PIPE INTERNATIONAL HOLDINGS INC | $8.76 | $17.43 | -49.73% | 6.69x | N/A | 0.46x | 1.18x | 0.30x | $3.63M | 5.19% | $59.45M | 7.45 | $95.78M | 7.23 | |
TT | TRANE TECHNOLOGIES PLC | $328.64 | N/A | N/A | 34.81x | 37.73x | 4.10x | 10.80x | N/A | $2.33B | 3.12% | $6.89B | 30.30 | $78.42B | 23.92 | |
WMS | ADVANCED DRAINAGE SYSTEMS INC | $174.13 | $70.63 | 146.53% | 26.71x | 22.56x | 4.74x | 11.69x | 1.75x | $534.12M | 3.92% | $1.15B | 14.74 | $14.34B | 15.72 | |
MAS | MASCO CORP | $70.16 | $46.64 | 50.43% | 17.15x | 13.73x | 1.95x | -206.03x | 1.02x | $1.23B | 7.95% | -$75.00M | -0.34 | $18.33B | 12.70 | |
BLDR | BUILDERS FIRSTSOURCE INC | $167.05 | $72.42 | 130.67% | 14.16x | 13.84x | 1.19x | 4.11x | 7.64x | $1.55B | 7.61% | $4.96B | 40.64 | $23.94B | 9.05 | |
JBI | JANUS INTERNATIONAL GROUP INC | $14.04 | N/A | N/A | 14.78x | 16.14x | 1.93x | 3.83x | N/A | $175.91M | 8.55% | $535.40M | 3.65 | $2.48B | 8.46 | |
JCI | JOHNSON CONTROLS INTERNATIONAL PLC | $69.02 | $54.14 | 27.50% | 27.83x | 16.83x | 1.73x | 2.97x | 0.60x | $1.25B | 2.69% | $15.66B | 23.24 | $56.38B | 23.28 | |
APT | ALPHA PRO TECH LTD | $4.81 | $2.19 | 119.15% | 13.36x | N/A | 0.89x | 0.91x | 7.69x | $8.40M | 15.47% | $61.64M | 5.46 | $47.18M | 6.48 | |
ASPN | ASPEN AEROGELS INC | $26.69 | N/A | N/A | -60.66x | -190.64x | 7.03x | 4.14x | N/A | -$187.65M | -9.28% | $491.20M | 6.48 | $2.08B | -239.02 | |
TREX | TREX CO INC | $87.65 | N/A | N/A | 37.62x | 41.74x | 7.74x | 11.85x | N/A | $166.34M | 1.75% | $804.15M | 7.40 | $9.76B | 24.99 | |
FBIN | FORTUNE BRANDS INNOVATIONS INC | $73.00 | $20.99 | 247.83% | 22.12x | N/A | 1.94x | 4.00x | 8.89x | $629.90M | 6.90% | $2.28B | 18.24 | $11.96B | 13.73 | |
TILE | INTERFACE INC | $15.54 | $7.55 | 105.71% | 15.24x | 10.16x | 0.72x | 2.11x | 2.78x | $108.27M | 11.96% | $428.55M | 7.36 | $1.29B | 8.17 | |
AZEK | AZEK CO INC | $46.63 | $6.40 | 628.47% | 59.03x | N/A | 4.93x | 5.00x | 7.90x | $264.21M | 3.85% | $1.36B | 9.23 | $7.11B | 21.04 | |
CARR | CARRIER GLOBAL CORP | $65.23 | $38.05 | 71.42% | 44.37x | 23.89x | 2.55x | 5.08x | 0.76x | $2.02B | 3.45% | $11.56B | 12.86 | $74.86B | 26.15 | |
AEHL | ANTELOPE ENTERPRISE HOLDINGS LTD | $1.40 | N/A | N/A | -1.57x | N/A | 0.07x | 0.34x | N/A | -$10.35M | -224.66% | $13.41M | 4.08 | $6.23M | -3.49 | |
ARLO | ARLO TECHNOLOGIES INC | $11.91 | N/A | N/A | -66.17x | N/A | 2.27x | 11.63x | N/A | $45.50M | 3.97% | $99.94M | 1.04 | $1.11B | -90.84 | |
JELD | JELD-WEN HOLDING INC | $15.61 | N/A | N/A | 67.87x | N/A | 0.32x | 1.65x | N/A | $246.36M | 18.46% | $811.55M | 9.49 | $2.44B | 8.38 | |
CSTE | CAESARSTONE LTD | $6.38 | N/A | N/A | -2.02x | N/A | 0.41x | 0.70x | N/A | $56.51M | 25.64% | $313.81M | 9.09 | $239.63M | -3.95 | |
ILAG | INTELLIGENT LIVING APPLICATION GROUP INC | $0.49 | N/A | N/A | -2.58x | N/A | 1.37x | 0.54x | N/A | -$4.52M | -51.02% | $16.40M | 0.91 | $5.27M | -1.93 | |
AIRJ | MONTANA TECHNOLOGIES CORP | $13.29 | N/A | N/A | 265.80x | N/A | N/A | -15.79x | N/A | -$1.98M | -0.57% | -$14.98M | -0.58 | $236.45M | 78.77 |