Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LPX | LOUISIANA-PACIFIC CORP | $89.67 | $113.04 | -20.67% | 24.50x | 11.50x | 2.37x | 3.97x | 0.34x | $233.00M | 3.61% | $1.62B | 22.46 | $6.55B | 12.68 | |
CSL | CARLISLE COMPANIES INC | $415.05 | $256.18 | 62.02% | 23.81x | 17.84x | 3.96x | 6.91x | 0.91x | $1.08B | 5.45% | $2.86B | 59.82 | $21.49B | 15.91 | |
NX | QUANEX BUILDING PRODUCTS CORP | $34.20 | $40.35 | -15.25% | 12.95x | N/A | 1.01x | 2.04x | 0.46x | $108.57M | 9.67% | $555.03M | 16.91 | $1.20B | 7.84 | |
APOG | APOGEE ENTERPRISES INC | $65.78 | N/A | N/A | 14.46x | 16.08x | 1.02x | 3.09x | N/A | $161.27M | 11.21% | $471.03M | 21.54 | $1.52B | 8.06 | |
OC | OWENS CORNING | $173.72 | $111.08 | 56.39% | 13.91x | 12.42x | 1.57x | 2.88x | 1.43x | $1.39B | 9.15% | $5.23B | 59.90 | $17.10B | 7.94 | |
GMS | GMS INC | $93.29 | $47.34 | 97.06% | 12.83x | 12.01x | 0.69x | 2.62x | 4.39x | $377.85M | 10.16% | $1.42B | 35.60 | $4.85B | 8.19 | |
LII | LENNOX INTERNATIONAL INC | $491.16 | $158.85 | 209.21% | 28.33x | 28.77x | 3.51x | 47.44x | 2.70x | $550.20M | 3.15% | $368.80M | 10.36 | $19.11B | 21.09 | |
AAON | AAON INC | $74.86 | $28.93 | 158.76% | 33.87x | N/A | 5.25x | 7.84x | 1.56x | $132.38M | 2.17% | $784.81M | 9.61 | $6.13B | 21.83 | |
AWI | ARMSTRONG WORLD INDUSTRIES INC | $114.28 | $51.48 | 122.01% | 21.40x | 18.77x | 3.82x | 7.98x | 1.80x | $157.50M | 3.15% | $626.80M | 14.31 | $5.57B | 12.58 | |
SWIM | LATHAM GROUP INC | $3.85 | $20.01 | -80.76% | 128.33x | 5.27x | 0.82x | 1.14x | 0.07x | $67.74M | 15.30% | $391.77M | 3.41 | $713.71M | 9.59 | |
ROCK | GIBRALTAR INDUSTRIES INC | $74.28 | $34.21 | 117.11% | 19.76x | 15.19x | 1.65x | 2.41x | 1.92x | $217.53M | 9.58% | $940.19M | 30.75 | $2.15B | 11.80 | |
PPIH | PERMA-PIPE INTERNATIONAL HOLDINGS INC | $8.86 | $17.43 | -49.16% | 6.76x | N/A | 0.47x | 1.19x | 0.30x | $3.63M | 5.14% | $59.45M | 7.45 | $96.58M | 7.29 | |
TT | TRANE TECHNOLOGIES PLC | $324.72 | N/A | N/A | 34.40x | 37.28x | 4.05x | 10.67x | N/A | $2.33B | 3.16% | $6.89B | 30.30 | $77.53B | 23.65 | |
WMS | ADVANCED DRAINAGE SYSTEMS INC | $172.44 | $73.74 | 133.84% | 27.07x | 22.34x | 4.73x | 12.41x | 1.56x | $571.19M | 4.25% | $1.08B | 13.85 | $14.15B | 15.86 | |
MAS | MASCO CORP | $70.34 | $46.64 | 50.82% | 17.20x | 13.77x | 1.96x | -206.56x | 1.02x | $1.23B | 7.93% | -$75.00M | -0.34 | $18.37B | 12.72 | |
BLDR | BUILDERS FIRSTSOURCE INC | $165.39 | $72.42 | 128.38% | 14.02x | 13.70x | 1.18x | 4.07x | 7.56x | $1.55B | 7.68% | $4.96B | 40.64 | $23.74B | 8.97 | |
JBI | JANUS INTERNATIONAL GROUP INC | $14.12 | N/A | N/A | 14.86x | 16.23x | 1.94x | 3.85x | N/A | $175.91M | 8.50% | $535.40M | 3.65 | $2.50B | 8.50 | |
JCI | JOHNSON CONTROLS INTERNATIONAL PLC | $68.27 | $54.14 | 26.11% | 27.53x | 16.65x | 1.71x | 2.94x | 0.59x | $1.25B | 2.72% | $15.66B | 23.24 | $55.87B | 23.07 | |
APT | ALPHA PRO TECH LTD | $4.94 | $2.19 | 125.07% | 13.72x | N/A | 0.92x | 0.94x | 7.90x | $8.40M | 15.06% | $61.64M | 5.46 | $48.70M | 6.68 | |
ASPN | ASPEN AEROGELS INC | $26.38 | N/A | N/A | -59.95x | -188.43x | 6.95x | 4.09x | N/A | -$187.65M | -9.39% | $491.20M | 6.48 | $2.05B | -236.30 | |
TREX | TREX CO INC | $88.65 | N/A | N/A | 38.05x | 42.21x | 7.83x | 11.98x | N/A | $166.34M | 1.73% | $804.15M | 7.40 | $9.87B | 25.27 | |
FBIN | FORTUNE BRANDS INNOVATIONS INC | $73.13 | $20.99 | 248.44% | 22.16x | N/A | 1.95x | 4.01x | 8.90x | $629.90M | 6.89% | $2.28B | 18.24 | $11.97B | 13.75 | |
TILE | INTERFACE INC | $15.69 | $7.55 | 107.70% | 15.38x | 10.25x | 0.73x | 2.13x | 2.81x | $108.27M | 11.85% | $428.55M | 7.36 | $1.30B | 8.22 | |
AZEK | AZEK CO INC | $46.82 | $6.40 | 631.44% | 59.27x | N/A | 4.95x | 5.02x | 7.94x | $264.21M | 3.83% | $1.36B | 9.23 | $7.14B | 21.12 | |
CARR | CARRIER GLOBAL CORP | $65.00 | $38.05 | 70.81% | 44.22x | 23.81x | 2.54x | 5.07x | 0.76x | $2.02B | 3.46% | $11.56B | 12.86 | $74.65B | 26.08 | |
AEHL | ANTELOPE ENTERPRISE HOLDINGS LTD | $1.40 | N/A | N/A | -1.57x | N/A | 0.07x | 0.34x | N/A | -$10.35M | -225.14% | $13.41M | 4.08 | $6.22M | -3.48 | |
ARLO | ARLO TECHNOLOGIES INC | $12.30 | N/A | N/A | -68.33x | N/A | 2.35x | 12.01x | N/A | $45.50M | 3.85% | $99.94M | 1.04 | $1.15B | -93.95 | |
JELD | JELD-WEN HOLDING INC | $15.41 | N/A | N/A | 67.00x | N/A | 0.32x | 1.63x | N/A | $246.36M | 18.70% | $811.55M | 9.49 | $2.42B | 8.32 | |
CSTE | CAESARSTONE LTD | $6.35 | N/A | N/A | -2.01x | N/A | 0.41x | 0.70x | N/A | $56.51M | 25.76% | $313.81M | 9.09 | $238.59M | -3.94 | |
ILAG | INTELLIGENT LIVING APPLICATION GROUP INC | $0.47 | N/A | N/A | -2.48x | N/A | 1.32x | 0.52x | N/A | -$4.52M | -53.08% | $16.40M | 0.91 | $4.92M | -1.81 | |
AIRJ | MONTANA TECHNOLOGIES CORP | $12.68 | N/A | N/A | 253.60x | N/A | N/A | -15.07x | N/A | -$1.98M | -0.60% | -$14.98M | -0.58 | $225.59M | 75.15 |