Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CSL | CARLISLE COMPANIES INC | $398.47 | $256.18 | 55.55% | 22.86x | 17.12x | 3.80x | 6.63x | 0.87x | $1.08B | 5.67% | $2.86B | 59.82 | $20.71B | 15.32 | |
APOG | APOGEE ENTERPRISES INC | $63.54 | N/A | N/A | 13.96x | 15.54x | 0.98x | 2.99x | N/A | $161.27M | 11.61% | $471.03M | 21.54 | $1.48B | 7.79 | |
AAON | AAON INC | $78.40 | $28.93 | 171.00% | 35.48x | N/A | 5.50x | 8.21x | 1.63x | $132.38M | 2.07% | $784.81M | 9.61 | $6.42B | 22.86 | |
NX | QUANEX BUILDING PRODUCTS CORP | $34.78 | $40.35 | -13.81% | 13.17x | N/A | 1.03x | 2.07x | 0.47x | $108.57M | 9.51% | $555.03M | 16.91 | $1.22B | 7.97 | |
LII | LENNOX INTERNATIONAL INC | $458.73 | $158.85 | 188.79% | 26.46x | 26.87x | 3.28x | 44.31x | 2.52x | $550.20M | 3.37% | $368.80M | 10.36 | $17.95B | 19.81 | |
GMS | GMS INC | $95.32 | $47.34 | 101.35% | 13.11x | 12.27x | 0.70x | 2.68x | 4.48x | $377.85M | 9.94% | $1.42B | 35.60 | $4.93B | 8.32 | |
LPX | LOUISIANA-PACIFIC CORP | $74.30 | $115.15 | -35.47% | 30.08x | 9.53x | 2.07x | 3.45x | 0.26x | -$64.00M | -1.20% | $1.56B | 21.63 | $5.52B | 14.33 | |
TT | TRANE TECHNOLOGIES PLC | $319.29 | N/A | N/A | 33.82x | 36.66x | 3.98x | 10.49x | N/A | $2.33B | 3.21% | $6.89B | 30.30 | $76.30B | 23.27 | |
PPIH | PERMA-PIPE INTERNATIONAL HOLDINGS INC | $8.85 | $17.43 | -49.21% | 6.76x | N/A | 0.47x | 1.19x | 0.30x | $3.63M | 5.14% | $59.45M | 7.45 | $96.50M | 7.28 | |
BLDR | BUILDERS FIRSTSOURCE INC | $195.81 | $66.48 | 194.56% | 16.24x | 16.22x | 1.46x | 5.05x | 241.74x | $1.88B | 7.50% | $4.73B | 37.04 | $27.52B | 10.07 | |
ROCK | GIBRALTAR INDUSTRIES INC | $71.69 | $34.21 | 109.54% | 19.07x | 14.66x | 1.59x | 2.32x | 1.85x | $217.53M | 9.92% | $940.19M | 30.75 | $2.07B | 11.37 | |
OC | OWENS CORNING | $174.81 | $111.08 | 57.37% | 14.00x | 12.50x | 1.58x | 2.90x | 1.44x | $1.39B | 9.09% | $5.23B | 59.90 | $17.20B | 7.98 | |
WMS | ADVANCED DRAINAGE SYSTEMS INC | $164.89 | $73.74 | 123.60% | 25.89x | 21.36x | 4.52x | 11.87x | 1.49x | $571.19M | 4.45% | $1.08B | 13.85 | $13.56B | 15.20 | |
AWI | ARMSTRONG WORLD INDUSTRIES INC | $115.61 | $51.48 | 124.59% | 21.65x | 18.98x | 3.86x | 8.07x | 1.83x | $157.50M | 3.11% | $626.80M | 14.31 | $5.63B | 12.71 | |
TREX | TREX CO INC | $92.01 | $16.33 | 463.54% | 48.68x | 43.81x | 9.13x | 13.95x | 5.41x | $223.33M | 2.23% | $716.67M | 6.59 | $10.02B | 30.69 | |
TILE | INTERFACE INC | $17.39 | $25.77 | -32.53% | 22.58x | 11.37x | 0.80x | 2.38x | 0.28x | $122.52M | 12.13% | $425.95M | 7.33 | $1.41B | 9.97 | |
MAS | MASCO CORP | $69.56 | $46.64 | 49.15% | 17.01x | 13.61x | 1.94x | -204.27x | 1.01x | $1.23B | 8.02% | -$75.00M | -0.34 | $18.20B | 12.60 | |
JCI | JOHNSON CONTROLS INTERNATIONAL PLC | $62.38 | $54.14 | 15.23% | 25.15x | 15.21x | 1.57x | 2.68x | 0.54x | $1.25B | 2.97% | $15.66B | 23.24 | $51.90B | 21.43 | |
JBI | JANUS INTERNATIONAL GROUP INC | $13.78 | N/A | N/A | 14.98x | 15.84x | 1.90x | 3.90x | N/A | $196.10M | 9.70% | $519.60M | 3.54 | $2.47B | 8.56 | |
DOOR | MASONITE INTERNATIONAL CORP | $132.70 | $270.46 | -50.94% | 24.71x | 9.57x | 1.03x | 3.43x | 0.19x | $295.14M | 10.14% | $848.25M | 38.68 | $4.03B | 12.08 | |
APT | ALPHA PRO TECH LTD | $6.09 | $2.47 | 146.75% | 17.40x | N/A | 1.18x | 1.13x | 3.90x | $7.67M | 10.62% | $61.57M | 5.19 | $54.27M | 7.65 | |
ASPN | ASPEN AEROGELS INC | $25.11 | N/A | N/A | -57.07x | -179.36x | 6.61x | 3.89x | N/A | -$187.65M | -9.86% | $491.20M | 6.48 | $1.96B | -225.17 | |
JELD | JELD-WEN HOLDING INC | $20.06 | N/A | N/A | 27.48x | N/A | 0.40x | 2.02x | N/A | $263.61M | 15.46% | $850.65M | 10.01 | $2.78B | 8.21 | |
AZEK | AZEK CO INC | $46.52 | $6.40 | 626.75% | 58.89x | N/A | 4.91x | 4.99x | 7.88x | $264.21M | 3.86% | $1.36B | 9.23 | $7.09B | 20.99 | |
FBIN | FORTUNE BRANDS INNOVATIONS INC | $73.15 | $20.99 | 248.54% | 22.17x | N/A | 1.95x | 4.01x | 8.90x | $629.90M | 6.88% | $2.28B | 18.24 | $11.98B | 13.75 | |
MTEN | MINGTENG INTERNATIONAL CORP INC | $4.61 | N/A | N/A | 13.56x | N/A | 2.97x | N/A | N/A | $1.26M | 5.49% | $6.39M | 1.28 | N/A | N/A | |
CARR | CARRIER GLOBAL CORP | $62.09 | $38.05 | 63.17% | 42.24x | 22.74x | 2.43x | 4.84x | 0.72x | $2.02B | 3.63% | $11.56B | 12.86 | $72.03B | 25.16 | |
AEHL | ANTELOPE ENTERPRISE HOLDINGS LTD | $1.87 | N/A | N/A | 13.08x | N/A | 0.06x | 0.25x | N/A | -$11.12M | -283.85% | $15.56M | 7.43 | $4.78M | 3.47 | |
ARLO | ARLO TECHNOLOGIES INC | $12.96 | N/A | N/A | -54.00x | N/A | 2.45x | 12.07x | N/A | $35.46M | 2.95% | $103.28M | 1.11 | $1.20B | -74.24 | |
SWIM | LATHAM GROUP INC | $2.81 | N/A | N/A | -140.50x | 3.85x | 0.56x | 0.81x | N/A | $83.18M | 26.23% | $399.20M | 3.54 | $554.59M | 8.00 | |
CSTE | CAESARSTONE LTD | $6.39 | N/A | N/A | -2.04x | N/A | 0.39x | 0.69x | N/A | $55.54M | 25.18% | $320.65M | 9.29 | $287.85M | -5.01 | |
ILAG | INTELLIGENT LIVING APPLICATION GROUP INC | $0.57 | N/A | N/A | -3.01x | N/A | 1.60x | 0.63x | N/A | -$4.52M | -43.78% | $16.40M | 0.91 | $6.73M | -2.47 | |
AIRJ | MONTANA TECHNOLOGIES CORP | $11.45 | N/A | N/A | 229.00x | N/A | N/A | -13.61x | N/A | -$1.98M | -0.66% | -$14.98M | -0.58 | $203.70M | 67.86 |