Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MMC | MARSH & MCLENNAN COMPANIES INC | $207.58 | $51.03 | 306.79% | 26.14x | 25.38x | 4.39x | 8.23x | 9.75x | $3.88B | 3.80% | $12.42B | 25.25 | $104.75B | 15.41 | |
BRO | BROWN & BROWN INC | $89.51 | N/A | N/A | 27.37x | 31.97x | 5.80x | 4.42x | N/A | $993.10M | 3.89% | $5.78B | 20.26 | $29.01B | 17.96 | |
ERIE | ERIE INDEMNITY CO | $362.43 | $84.00 | 331.44% | 34.88x | N/A | 4.93x | 9.70x | 4.70x | $324.42M | 1.94% | $1.73B | 37.37 | $16.60B | 27.20 | |
AJG | ARTHUR J GALLAGHER & CO | $253.33 | $125.50 | 101.86% | 50.36x | 26.20x | 5.21x | 4.90x | 0.91x | $2.20B | 3.97% | $11.30B | 51.72 | $62.21B | 25.74 | |
HUIZ | HUIZE HOLDING LTD | $0.77 | $58.95 | -98.69% | 0.64x | N/A | 0.03x | 0.09x | 0.01x | N/A | N/A | $412.63M | 8.35 | -$109.67M | N/A | |
WTW | WILLIS TOWERS WATSON PLC | $255.29 | $237.36 | 7.55% | 25.66x | 13.88x | 2.72x | 2.75x | 0.49x | $994.00M | 3.81% | $9.49B | 92.82 | $30.86B | 14.71 | |
CRVL | CORVEL CORP | $239.85 | $38.51 | 522.85% | 53.90x | N/A | 5.16x | 16.58x | 5.96x | $70.00M | 1.70% | $247.65M | 14.46 | $3.94B | 32.43 | |
AON | AON PLC | $281.64 | $154.51 | 82.28% | 21.88x | 17.89x | 4.13x | -460.43x | 1.18x | $3.08B | 5.49% | -$133.00M | -0.67 | $77.38B | 19.52 | |
FANH | FANHUA INC | $3.20 | N/A | N/A | 4.45x | N/A | 0.39x | 0.63x | N/A | $12.70M | 7.41% | $286.48M | 5.33 | $142.47M | 2.32 | |
ZBAO | ZHIBAO TECHNOLOGY INC | $4.61 | N/A | N/A | -20.58x | N/A | 6.24x | N/A | N/A | -$154.64k | -0.13% | $4.37M | 0.16 | N/A | N/A | |
EHTH | EHEALTH INC | $5.92 | N/A | N/A | -2.56x | -2.13x | 0.36x | 0.30x | N/A | -$7.77M | -4.54% | $582.81M | 20.16 | $96.02M | 12.94 | |
CRD.A | CRAWFORD & CO | $9.08 | $2.58 | 251.99% | 19.32x | N/A | 0.34x | 3.09x | N/A | $46.93M | 10.52% | $144.72M | 2.95 | $730.41M | 8.31 | |
SLQT | SELECTQUOTE INC | $3.12 | N/A | N/A | -10.06x | 20.80x | 0.43x | 1.52x | N/A | -$22.49M | -4.26% | $346.81M | 2.05 | $1.20B | 20.52 | |
BWIN | BALDWIN INSURANCE GROUP INC | $33.68 | N/A | N/A | -37.01x | 23.07x | 1.64x | 6.62x | N/A | $35.55M | 1.71% | $597.94M | 9.67 | $5.11B | 30.05 | |
TIRX | TIAN RUIXIANG HOLDINGS LTD | $2.60 | N/A | N/A | -0.57x | N/A | 1.37x | 0.04x | N/A | $638.52k | 41.27% | $34.55M | 58.08 | -$35.11M | 13.71 | |
RELI | RELIANCE GLOBAL GROUP INC | $0.27 | N/A | N/A | -0.05x | N/A | 0.13x | 1.18x | N/A | -$15.96k | -0.74% | $1.96M | 0.30 | $14.40M | -1.27 | |
GOCO | GOHEALTH INC | $10.47 | N/A | N/A | -1.48x | -6.98x | 0.14x | 1.05x | N/A | $85.11M | 83.68% | $225.88M | 23.25 | $668.98M | 5.72 |