Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IDCC | INTERDIGITAL INC | $106.46 | $111.57 | -4.58% | 13.36x | N/A | 5.20x | 4.67x | 0.55x | $169.11M | 5.91% | $581.55M | 21.65 | $2.88B | 8.01 | |
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $65.33 | N/A | N/A | 2.43x | 50.25x | 3.29x | 5.08x | N/A | -$112.29M | -3.63% | $609.56M | 12.87 | $4.81B | 3.09 | |
CMCSA | COMCAST CORP | $43.35 | $38.61 | 12.29% | 11.62x | 9.20x | 1.42x | 2.08x | 0.84x | $12.82B | 7.45% | $82.70B | 20.82 | $263.06B | 6.71 | |
CABO | CABLE ONE INC | $423.13 | $847.03 | -50.05% | 8.94x | 6.08x | 1.42x | 1.27x | 0.25x | $296.70M | 12.41% | $1.87B | 331.59 | $5.83B | 6.70 | |
TV | GRUPO TELEVISA SAB | $3.20 | N/A | N/A | 3.65x | 5.08x | 0.50x | 0.30x | N/A | -$254.51M | -12.03% | $7.12B | 10.77 | $5.59B | 1.32 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $8.90 | N/A | N/A | 2.13x | 7.18x | 0.52x | 0.39x | N/A | $12.91B | 50.33% | $66.43B | 23.05 | $89.29B | N/A | |
UCL | UCLOUDLINK GROUP INC | $1.57 | $0.55 | 186.05% | 15.70x | N/A | 2.16x | 3.66x | N/A | $4.66M | 7.96% | $16.05M | 0.43 | $43.09M | 10.42 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $17.37 | $8.93 | 94.45% | 108.56x | 30.47x | 3.05x | 1.34x | 0.75x | -$142.78M | -16.31% | $652.67M | 12.95 | $1.09B | 14.19 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.26 | $1.49 | -15.45% | 60.00x | 11.45x | 0.55x | 0.87x | 0.32x | -$51.77M | -22.46% | $264.66M | 1.45 | $456.47M | 5.49 | |
ATEX | ANTERIX INC | $33.61 | N/A | N/A | 40.01x | -30.01x | 177.83x | 3.61x | N/A | $51.86M | 8.25% | $172.26M | 9.21 | $566.01M | 29.52 | |
OOMA | OOMA INC | $8.53 | $3.43 | 148.69% | 121.86x | 77.55x | 0.94x | 2.84x | 0.98x | $3.88M | 1.78% | $77.55M | 3.05 | $232.89M | 24.47 | |
GOGO | GOGO INC | $8.78 | $8.67 | 1.32% | 7.84x | 9.24x | 2.87x | 27.61x | 1.22x | $56.01M | 4.92% | $40.73M | 0.31 | $1.65B | 11.22 | |
LBRDA | LIBERTY BROADBAND CORP | $57.12 | $103.47 | -44.80% | 12.13x | N/A | 8.32x | 0.91x | 0.26x | -$200.00M | -2.45% | $9.00B | 62.99 | $11.82B | 8.93 | |
CHTR | CHARTER COMMUNICATIONS INC | $290.63 | $464.67 | -37.45% | 9.52x | 6.83x | 0.79x | 3.81x | 0.34x | $3.49B | 8.05% | $11.09B | 74.30 | $139.27B | 6.95 | |
TU | TELUS CORP | $16.01 | $17.81 | -10.10% | 36.97x | 13.34x | 1.55x | 1.95x | 0.36x | $961.19M | 4.14% | $12.02B | 8.29 | $43.34B | 11.32 | |
VZ | VERIZON COMMUNICATIONS INC | $41.96 | $35.51 | 18.18% | 15.20x | 9.10x | 1.32x | 1.91x | 0.72x | $18.71B | 10.59% | $92.43B | 21.95 | $349.29B | 8.81 | |
ORAN | ORANGE | $11.77 | $21.28 | -44.69% | 14.84x | 8.47x | 0.66x | 0.91x | 0.24x | $3.21B | 10.25% | $34.55B | 12.99 | $82.49B | 5.91 | |
BCE | BCE INC | $33.98 | $38.01 | -10.60% | 20.27x | 11.96x | 1.71x | 2.08x | 0.41x | $2.34B | 7.55% | $14.87B | 16.31 | $57.03B | 8.04 | |
CHT | CHUNGHWA TELECOM CO LTD | $39.14 | N/A | N/A | 25.97x | N/A | 4.30x | 2.51x | N/A | $1.68B | 5.55% | $12.10B | 15.60 | $30.78B | 11.23 | |
TMUS | T-MOBILE US INC | $163.22 | $83.81 | 94.75% | 23.25x | 18.26x | 2.46x | 2.99x | 1.26x | $8.77B | 4.53% | $64.72B | 54.61 | $297.89B | 10.97 | |
RCI | ROGERS COMMUNICATIONS INC | $41.00 | $55.10 | -25.58% | 34.42x | 10.99x | 1.53x | 2.83x | 0.30x | $944.85M | 4.35% | $7.68B | 14.48 | $54.38B | 9.82 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $26.16 | $4.75 | 451.02% | 218.00x | 81.75x | 4.16x | 3.61x | 2.24x | $241.43M | 7.35% | $888.10M | 7.07 | $4.61B | 11.55 | |
IDT | IDT CORP | $37.81 | $47.25 | -19.99% | 25.90x | N/A | 0.79x | 4.53x | 0.34x | $37.98M | 3.99% | $211.78M | 8.41 | $728.04M | 10.66 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $5.19 | N/A | N/A | 21.27x | N/A | 1.44x | 1.34x | N/A | $1.05B | 22.93% | $3.41B | 3.88 | $6.00B | 3.70 | |
T | AT&T INC | $17.60 | $16.01 | 9.92% | 8.93x | 6.96x | 1.03x | 1.22x | 1.19x | $20.46B | 16.26% | $103.30B | 14.44 | $274.07B | 6.21 | |
USM | UNITED STATES CELLULAR CORP | $36.50 | $21.07 | 73.23% | 57.03x | 25.35x | 0.79x | 0.67x | 0.73x | $258.00M | 8.32% | $4.63B | 54.42 | $6.98B | 7.28 | |
KT | KT CORP | $14.02 | $20.37 | -31.16% | 7.02x | N/A | 0.36x | 0.56x | 0.52x | $256.01M | 3.57% | $12.76B | 24.92 | $13.31B | 6.89 | |
ATUS | ALTICE USA INC | $2.61 | $8.86 | -70.55% | 21.75x | 1.73x | 0.13x | -2.82x | 0.11x | $121.59M | 10.23% | -$422.18M | -0.93 | $26.23B | 7.77 | |
PHI | PLDT INC | $24.66 | $15.30 | 61.21% | 11.30x | N/A | 1.42x | 2.85x | 2.60x | $592.52M | 11.12% | $1.87B | 8.65 | $10.41B | 6.18 | |
VIV | TELEFONICA BRASIL SA | $10.07 | $6.12 | 64.48% | 16.51x | 14.39x | 1.59x | 1.19x | 1.27x | $2.69B | 16.16% | $14.00B | 8.47 | $19.53B | 4.56 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $24.50 | $4.16 | 488.83% | 204.17x | 53.26x | 1.05x | 1.14x | 2.45x | -$1.87B | -31.04% | $5.28B | 21.50 | $16.16B | 7.40 | |
RDCM | RADCOM LTD | $11.16 | N/A | N/A | 44.64x | N/A | 3.27x | 2.07x | N/A | N/A | N/A | $82.49M | 5.46 | $161.39M | N/A | |
TDS | TELEPHONE & DATA SYSTEMS INC | $16.02 | N/A | N/A | -3.17x | 22.89x | 0.35x | 0.33x | N/A | -$69.00M | -3.81% | $5.20B | 46.04 | $6.61B | 9.87 | |
KORE | KORE GROUP HOLDINGS INC | $0.79 | N/A | N/A | -0.31x | N/A | 0.26x | 0.96x | N/A | -$19.85M | -29.10% | $71.11M | 0.82 | $476.25M | -3.05 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $22.26 | N/A | N/A | 15.89x | N/A | 2.24x | 2.55x | N/A | $2.60B | 11.80% | $8.65B | 8.73 | $24.12B | 10.75 | |
FNGR | FINGERMOTION INC | $2.10 | N/A | N/A | -21.00x | N/A | 2.73x | 8.73x | N/A | -$9.97M | -9.05% | $12.64M | 0.24 | $108.41M | -22.03 | |
CXDO | CREXENDO INC | $4.81 | N/A | N/A | -481.00x | N/A | 2.35x | 2.83x | N/A | $7.20M | 5.76% | $44.61M | 1.72 | $118.27M | 34.58 | |
AMX | AMERICA MOVIL SAB DE CV | $18.66 | $2.59 | 621.82% | 1,696.36x | 11.74x | 1.32x | 2.97x | 2.59x | $4.54B | 7.35% | $20.76B | 6.28 | $95.60B | 5.35 | |
TEF | TELEFONICA S A | $4.41 | N/A | N/A | -20.51x | 15.21x | 0.58x | 1.08x | N/A | $6.23B | 24.58% | $23.50B | 4.09 | $67.14B | 51.06 | |
RBBN | RIBBON COMMUNICATIONS INC | $3.20 | N/A | N/A | -8.21x | N/A | 0.66x | 1.22x | N/A | $7.71M | 1.41% | $452.76M | 2.66 | $812.28M | 18.92 | |
SKM | SK TELECOM CO LTD | $21.56 | N/A | N/A | 10.80x | N/A | 0.90x | 1.09x | N/A | $1.48B | 17.41% | $7.82B | 19.85 | $14.41B | N/A | |
ATNI | ATN INTERNATIONAL INC | $31.51 | N/A | N/A | -25.20x | 71.60x | 0.64x | 0.90x | N/A | -$51.09M | -10.40% | $541.07M | 34.70 | $1.08B | 6.22 | |
GSAT | GLOBALSTAR INC | $1.47 | N/A | N/A | -73.50x | N/A | 12.05x | 7.37x | N/A | -$91.36M | -3.40% | $378.98M | 0.21 | $3.13B | 45.57 | |
LILA | LIBERTY LATIN AMERICA LTD | $6.97 | N/A | N/A | -19.91x | 5.96x | 0.32x | 0.81x | N/A | $312.00M | 21.92% | $1.76B | 8.64 | $8.70B | 5.57 | |
VEON | VEON LTD | $24.01 | N/A | N/A | 3.84x | N/A | 0.98x | 2.15x | N/A | $2.62B | 155.53% | $782.00M | 11.15 | $4.89B | 8.68 | |
TIMB | TIM SA | $17.75 | $9.64 | 84.14% | 25.25x | 19.51x | 1.99x | 1.69x | 1.07x | N/A | N/A | $5.10B | 10.53 | $11.66B | 5.13 | |
TEO | TELECOM ARGENTINA SA | $7.95 | N/A | N/A | -11.34x | 19.39x | 1.42x | 1.35x | N/A | $414.19M | 12.10% | $2.54B | 5.89 | $5.83B | 6.71 | |
WOW | WIDEOPENWEST INC | $3.62 | N/A | N/A | -1.03x | 4.70x | 0.43x | 1.17x | N/A | -$133.80M | -45.30% | $258.20M | 3.16 | $1.24B | -10.34 | |
LBTYA | LIBERTY GLOBAL LTD | $16.92 | N/A | N/A | -1.78x | -37.60x | 0.85x | 0.34x | N/A | $779.90M | 12.21% | $19.06B | 50.49 | $22.39B | -32.98 | |
IHS | IHS HOLDING LTD | $3.53 | N/A | N/A | -0.60x | N/A | 0.55x | 10.67x | N/A | $329.54M | 28.13% | $109.85M | 0.33 | $4.99B | 8.80 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.56 | N/A | N/A | -0.15x | 1.49x | 0.11x | 3.78x | N/A | -$775.00M | -50.51% | $417.00M | 0.42 | $19.60B | -3.22 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.32 | N/A | N/A | -1.66x | N/A | 0.45x | 1.23x | N/A | -$394.49M | -78.73% | $406.77M | 3.51 | $2.65B | 16.06 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $20.23 | N/A | N/A | -42.15x | N/A | 0.62x | 0.99x | N/A | $57.00M | 1.64% | $3.53B | 20.51 | $10.39B | 4.34 | |
MIMO | AIRSPAN NETWORKS HOLDINGS INC | $0.11 | N/A | N/A | -0.15x | N/A | 0.07x | -0.07x | N/A | -$48.98M | -580.53% | -$117.78M | -1.58 | $129.68M | -5.04 |