Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $133.62 | $196.59 | -32.03% | 36.91x | 40.13x | 4.42x | 4.06x | 1.15x | $99.34M | 0.64% | $3.81B | 32.90 | $13.53B | 17.05 | |
SCPL | SCIPLAY CORP | $13.60 | $29.69 | -54.19% | 18.13x | 14.32x | 0.55x | 16.91x | 0.95x | $171.80M | 51.35% | $103.10M | 4.19 | $1.46B | 36.69 | |
ATVI | ACTIVISION BLIZZARD INC | $77.94 | $81.86 | -4.79% | 24.51x | 31.30x | 7.33x | 3.42x | 3.53x | $2.14B | 3.52% | $17.83B | 22.86 | $53.58B | 17.19 | |
EA | ELECTRONIC ARTS INC | $130.20 | $148.75 | -12.47% | 46.83x | 23.63x | 5.29x | 4.78x | 1.49x | $1.71B | 4.63% | $7.63B | 26.85 | $35.59B | 22.71 | |
GRVY | GRAVITY CO LTD | $49.51 | $466.10 | -89.38% | 7.49x | N/A | 1.11x | 1.68x | 0.16x | N/A | N/A | $205.31M | 29.55 | $264.87M | N/A | |
DDI | DOUBLEDOWN INTERACTIVE CO LTD | $9.98 | N/A | N/A | 6.13x | 6.65x | 1.40x | 0.56x | N/A | $102.21M | 20.67% | $880.40M | 17.77 | $367.87M | 3.24 | |
PLTK | PLAYTIKA HOLDING CORP | $14.54 | $18.73 | -22.37% | 16.71x | 19.13x | 2.29x | -24.98x | 5.15x | $580.00M | 9.68% | -$240.00M | -0.58 | $7.65B | 10.86 | |
AVID | AVID TECHNOLOGY INC | $27.56 | $37.87 | -27.23% | 26.25x | 24.18x | 2.97x | -9.53x | 1.64x | $49.28M | 3.99% | -$130.02M | -2.90 | $1.39B | 21.33 | |
SLGG | SUPER LEAGUE GAMING INC | $1.07 | N/A | N/A | -1.57x | -1.35x | 2.69x | 0.47x | N/A | -$25.91M | -65.70% | $83.88M | 2.28 | $31.72M | -1.39 | |
BILI | BILIBILI INC | $27.81 | N/A | N/A | -8.88x | -9.43x | 3.57x | 3.74x | N/A | N/A | N/A | $2.91B | 7.39 | $11.82B | N/A | |
VS | VERSUS SYSTEMS INC | $0.53 | N/A | N/A | -0.63x | -0.88x | 9.09x | 0.47x | N/A | -$12.20M | -121.25% | $23.15M | 1.21 | $8.55M | -0.69 | |
RBLX | ROBLOX CORP | $36.42 | N/A | N/A | -40.92x | -35.02x | 10.36x | 38.50x | N/A | $528.15M | 2.46% | $561.09M | 0.95 | $19.72B | -54.87 | |
SE | SEA LTD | $80.47 | N/A | N/A | -19.82x | -17.57x | 4.04x | 7.15x | N/A | N/A | N/A | $6.26B | 11.26 | $40.82B | N/A | |
MSGM | MOTORSPORT GAMES INC | $0.66 | N/A | N/A | -0.23x | -0.62x | 0.49x | 0.57x | N/A | -$20.47M | -264.16% | $21.81M | 1.87 | $723.83k | -0.02 | |
MYPS | PLAYSTUDIOS INC | $5.42 | N/A | N/A | -31.88x | -45.17x | 2.41x | 2.39x | N/A | $12.22M | 1.79% | $286.35M | 2.27 | $465.50M | 29.48 | |
SKLZ | SKILLZ INC | $1.52 | N/A | N/A | -2.17x | -1.92x | 1.55x | 1.13x | N/A | -$227.14M | -37.17% | $551.64M | 1.37 | $802.84M | -2.98 | |
NCTY | THE9 LTD | $1.64 | N/A | N/A | -0.42x | N/A | 1.28x | 0.31x | N/A | -$117.43M | -433.72% | $121.32M | 7.35 | -$13.94M | 0.37 | |
RNWK | REALNETWORKS INC | $0.60 | N/A | N/A | -1.72x | N/A | 0.51x | 0.69x | N/A | -$13.55M | -47.75% | $41.12M | 0.87 | $7.42M | -0.48 | |
GIGM | GIGAMEDIA LTD | $1.59 | N/A | N/A | -4.66x | N/A | 3.13x | 0.35x | N/A | N/A | N/A | $50.07M | 4.53 | -$23.02M | N/A | |
GMGI | GOLDEN MATRIX GROUP INC | $4.96 | N/A | N/A | 99.20x | N/A | 5.79x | 5.36x | N/A | $3.52M | 2.52% | $26.00M | 0.93 | $123.87M | 65.53 | |
YVR | LIQUID MEDIA GROUP LTD | $0.44 | N/A | N/A | N/A | N/A | 6.59x | 1.34x | N/A | -$2.90M | -41.61% | $5.19M | 0.33 | $4.32M | -0.46 | |
INSE | INSPIRED ENTERTAINMENT INC | $9.46 | N/A | N/A | -11.68x | 13.71x | 1.03x | -3.61x | N/A | -$15.30M | -6.03% | -$70.50M | -2.63 | $528.39M | 7.52 | |
EGLX | ENTHUSIAST GAMING HOLDINGS INC | $2.29 | N/A | N/A | -7.51x | -8.48x | 2.12x | 1.55x | N/A | -$18.69M | -6.11% | $197.50M | 1.48 | $304.38M | -11.23 | |
NGMS | NEOGAMES SA | $15.56 | N/A | N/A | -1,556.00x | 29.92x | 7.91x | 6.69x | N/A | N/A | N/A | $59.50M | 2.33 | $379.03M | N/A | |
BRAG | BRAGG GAMING GROUP INC | $5.39 | N/A | N/A | N/A | -59.83x | N/A | 1.51x | N/A | N/A | N/A | $71.66M | 3.58 | $89.03M | N/A | |
IMTE | INTEGRATED MEDIA TECHNOLOGY LTD | $2.75 | N/A | N/A | -550.00x | N/A | 305.56x | 4.81x | N/A | -$14.38M | -35.42% | $8.43M | 0.57 | $44.76M | -19.24 | |
GAME | ENGINE GAMING & MEDIA INC | $0.79 | N/A | N/A | -0.80x | -0.94x | 0.27x | 0.62x | N/A | -$24.40M | -197.47% | $20.02M | 1.28 | $15.85M | -1.50 | |
BHAT | BLUE HAT INTERACTIVE ENTERTAINMENT TECHNOLOGY | $2.36 | N/A | N/A | -0.21x | N/A | 0.79x | 0.84x | N/A | -$6.91M | -57.97% | $15.19M | 3.01 | $14.10M | -0.27 |